Current Funds	$77 155 579
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 848 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 275 670
Farm Payroll	$1 160 000
Prospect Fees	$42 000
Coach	$605 000
Games Remaining	0
Total Game Expenses	$708 325
Projected Expenses	$0 000
Projected Balance	$77 155 579

Salary Commitment

Year: 24	$57 435 670
Year: 25	$46 440 670
Year: 26	$35 906 000
Year: 27	$31 364 000

David Pastrnak	6 666 670(2)
Vince Dunn	4 500 000(5)
Dylan Larkin	4 500 000(1)
Noah Hanifin	3 688 000(2)
Travis Konecny	3 500 000(5)
Anthony Cirelli	3 500 000(5)
Bo Horvat	3 500 000(5)
Neal Pionk	3 500 000(5)
Quinn Hughes	3 000 000(1)
Tristan Jarry	3 000 000(4)
Troy Terry	2 263 000(3)
Alexander Romanov	2 200 000(4)
Barrett Hayton	2 200 000(4)
Morgan Frost	2 124 000(5)
Andrew Peeke	2 034 000(3)
Drake Batherson	1 500 000(1)
Lukas Dostal	1 000 000(5)
Pavel Dorofeyev	1 000 000(5)
Jake Neighbours	900 000(1)
Yegor Chinakhov	900 000(4)
Nico Sturm	800 000(1)

Jake Sanderson	220 000(4)
Daniel Vladar	180 000(3)
Anton Forsberg	150 000(2)
Brett Leason	120 000(5)
Braden Schneider	100 000(4)
Will Smith	95 000(1)
Jakub Lauko	80 000(1)
Nick Foligno	65 000(3)
Joseph Blandisi	30 000(1)
Ryan Murphy	30 000(1)
Brendan Leipsic	30 000(1)
Connor Clifton	30 000(2)
David Kampf	30 000(1)

Current Funds	$233 325 424
Home Games Remaining	0
Avg. Attendance	22 374
Avg. Revenue/Game	$2 349 408
Projected Revenue	$0 000

Expenses

Pro Payroll	$41 532 330
Farm Payroll	$695 000
Prospect Fees	$36 000
Coach	$350 000
Games Remaining	0
Total Game Expenses	$519 675
Projected Expenses	$0 000
Projected Balance	$233 325 424

Salary Commitment

Year: 24	$42 227 330
Year: 25	$28 857 330
Year: 26	$21 395 330
Year: 27	$11 687 000

Dougie Hamilton	4 500 000(3)
Nico Hischier	3 691 000(5)
Nikita Zaitsev	3 500 000(1)
Jake Allen	3 000 000(2)
Rasmus Dahlin	3 000 000(1)
Dawson Mercer	2 200 000(4)
Michael Rasmussen	2 200 000(2)
Ethan Bear	2 182 000(2)
Ilya Sorokin	2 000 000(1)
Brett Pesce	1 800 000(3)
Victor Mete	1 800 000(4)
Haydn Fleury	1 500 000(5)
Frederick Gauthier	1 500 000(3)
Klim Kostin	1 426 000(5)
Tyler Motte	1 200 000(1)
Vasili Podkolsin	1 000 000(4)
Kirby Dach	925 000(1)
Alex Newhook	908 330(3)
Tyler Kleven	850 000(1)
Erik Haula	800 000(1)
Lucas Wallmark	800 000(3)
Matt Rempe	750 000(1)

Anthony Stolarz	120 000(3)
Mark Giordano	100 000(1)
Marco Kasper	95 000(1)
Casey Cizikas	80 000(1)
Ilya Lyubushkin	80 000(3)
Andreas Englund	50 000(2)
Dylan McIlrath	40 000(1)
Colin Dellia	35 000(4)
Steven Lorentz	35 000(4)
Stefan Matteau	30 000(2)
Ty Rattie	30 000(1)

Current Funds	$330 828 456
Home Games Remaining	0
Avg. Attendance	21 448
Avg. Revenue/Game	$2 702 496
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 937 500
Farm Payroll	$1 036 250
Prospect Fees	$25 500
Coach	$350 000
Games Remaining	0
Total Game Expenses	$711 576
Projected Expenses	$0 000
Projected Balance	$330 828 456

Salary Commitment

Year: 24	$57 973 750
Year: 25	$30 970 000
Year: 26	$14 845 000
Year: 27	$3 565 000

Sidney Crosby	6 875 000(1)
John Gibson	5 100 000(1)
Mika Zibanejad	4 500 000(2)
Jake Guentzel	3 750 000(2)
Tyler Seguin	3 500 000(3)
Cale Makar	3 500 000(1)
Colton Parayko	3 500 000(3)
Chris Kreider	3 500 000(2)
Boone Jenner	3 000 000(1)
Brenden Dillon	3 000 000(1)
Erik Cernak	2 750 000(1)
William Karlsson	2 550 000(3)
Nick Suzuki	2 200 000(2)
Mathieu Olivier	1 500 000(1)
Ilya Samsonov	1 500 000(4)
Jake Walman	1 062 500(1)
Michael Kesserling	1 000 000(5)
Jake Evans	900 000(4)
Nicolas Aubé-Kubel	850 000(3)
Connor Timmins	800 000(2)
Drew O'Connor	800 000(2)
Barclay Goodrow	800 000(3)

Cole Koepke	200 000(2)
AJ Greer	85 000(4)
Marcus Johansson	85 000(2)
Casey DeSmith	80 000(1)
Declan Chisholm	80 000(2)
Nick Cousins	80 000(4)
Juhar Khaira	80 000(2)
Kyle Palmieri	80 000(2)
Nick Seeler	80 000(3)
Cole Smith	62 500(1)
Arvid Soderblom	50 000(2)
Derrick Pouliot	43 750(1)
Sam Carrick	30 000(1)

Current Funds	$178 465 878
Home Games Remaining	0
Avg. Attendance	24 000
Avg. Revenue/Game	$2 116 800
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 913 000
Farm Payroll	$1 527 500
Prospect Fees	$43 500
Coach	$287 000
Games Remaining	0
Total Game Expenses	$704 524
Projected Expenses	$0 000
Projected Balance	$178 465 878

Salary Commitment

Year: 24	$57 440 500
Year: 25	$43 578 000
Year: 26	$9 708 000
Year: 27	$8 308 000

Steven Stamkos	5 625 000(1)
Aleksander Barkov	5 440 000(2)
Leon Draisaitl	5 340 000(2)
Oliver Ekman-Larsson	4 500 000(2)
Mathew Barzal	3 858 000(4)
Nikita Kucherov	3 500 000(2)
Devon Toews	3 500 000(2)
Brandon Carlo	3 500 000(4)
Matt Murray	3 500 000(2)
Mikhail Sergachev	2 750 000(1)
Jakub Vrana	2 500 000(2)
William Nylander	2 200 000(1)
Adam Boqvist	2 200 000(2)
Calen Addison	1 500 000(2)
Kirill Marchenko	1 500 000(2)
Jordan Kyrou	1 000 000(1)
Dylan Cozens	1 000 000(3)
Dustin Wolf	800 000(1)
Libor Hajek	800 000(5)
Milan Lucic	600 000(1)
Calle Rosen	300 000(1)

Magnus Hellberg	300 000(2)
Thomas Harley	300 000(3)
Branden Smith	200 000(1)
Logan Cooley	150 000(5)
Cole Perfetti	100 000(3)
Fedor Svechkov	90 000(1)
Olen Zellweger	90 000(1)
Samuel Helenius	80 000(1)
Correy Perry	37 500(1)
Jason Zucker	30 000(1)
Reese Johnson	30 000(1)
Mattias Janmark	30 000(2)
Michael Carcone	30 000(1)
Austin Watson	30 000(2)
Evgeny Dadonov	30 000(2)

Current Funds	$501 772 928
Home Games Remaining	0
Avg. Attendance	21 285
Avg. Revenue/Game	$3 978 336
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 397 830
Farm Payroll	$1 443 663
Prospect Fees	$129 000
Coach	$455 000
Games Remaining	0
Total Game Expenses	$724 701
Projected Expenses	$0 000
Projected Balance	$501 772 928

Salary Commitment

Year: 24	$58 841 493
Year: 25	$42 375 330
Year: 26	$22 047 830
Year: 27	$11 696 830

Tage Thompson	5 410 000(1)
Pierre-Luc Dubois	3 886 000(5)
Ivan Provorov	3 851 000(3)
Thomas Chabot	3 750 000(1)
Anthony Deangelo	3 500 000(4)
Ryan Johansen	3 500 000(2)
Sam Reinhart	3 500 000(3)
Zemgus Girgensons	3 500 000(2)
Filip Forsberg	3 500 000(2)
Ivan Barbashev	3 000 000(3)
Andre Burakowsky	2 300 000(2)
Brady Tkachuk	2 200 000(1)
Noah Dobson	2 200 000(2)
Akira Schmid	2 200 000(4)
Alex Nedeljkovic	1 800 000(1)
Alexander Wennberg	1 500 000(2)
Ben Hutton	1 500 000(1)
Zach Whithecloud	1 500 000(2)
Alex Vlasic	1 000 000(4)
Alex Formenton	1 000 000(2)
Mikey Anderson	1 000 000(2)
Maklin Celebrini	950 000(1)
Nico Daws	850 830(4)

Louis Domingue	150 000(2)
Brett Howden	120 000(1)
Quinton Byfield	118 750(1)
Ryan Shea	100 000(1)
Nikita Ohkotiuk	100 000(4)
Philip Broberg	95 000(1)
Simon Nemec	95 000(1)
Alexander Volkov	92 500(2)
Kevin Stenlund	87 413(1)
Nolan Allen	85 000(2)
Connor Dewar	80 000(5)
Max Jones	80 000(5)
Jake Bean	80 000(1)
Pontus Holmberg	80 000(1)
Alex Laferriere	80 000(1)

Current Funds	$336 419 039
Home Games Remaining	0
Avg. Attendance	23 380
Avg. Revenue/Game	$3 387 747
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 250 920
Farm Payroll	$1 412 350
Prospect Fees	$58 500
Coach	$325 000
Games Remaining	0
Total Game Expenses	$659 107
Projected Expenses	$0 000
Projected Balance	$336 419 039

Salary Commitment

Year: 24	$53 663 270
Year: 25	$41 456 600
Year: 26	$13 215 800
Year: 27	$5 395 000

Drew Doughty	9 100 000(2)
Matthew Tkachuk	5 458 000(2)
Brad Marchand	4 700 000(2)
Anthony Beauvillier	3 400 000(2)
Dante Fabbro	2 500 000(1)
Pyotr Kochetkov	2 245 000(4)
Tim Stutzle	2 200 000(3)
Jeremy Swayman	2 200 000(3)
K'Andre Miller	2 200 000(3)
Lawson Crouse	2 200 000(2)
Jonathan Toews	2 000 000(1)
Jake Virtanen	1 875 000(1)
Sean Durzi	1 500 000(2)
Juraj Slafkovsky	1 500 000(4)
Jesse Puljujarvi	1 500 000(2)
Mattias Maccelli	1 500 000(4)
Julien Gauthier	1 200 000(1)
Travis Dermott	1 078 750(1)
Maxime Lajoie	1 000 000(1)
Oliver Wahlstrom	1 000 000(3)
Ryan Lindgren	1 000 000(1)
Filip Chytil	894 170(1)

Tye Kartye	150 000(5)
Kale Clague	120 800(3)
Colin Miller	106 250(1)
Peyton Krebs	100 000(3)
Zachary Bolduc	95 000(1)
Matvei Michkov	95 000(1)
Vitali Kravtsov	95 000(1)
Blake Lizotte	82 800(2)
Morgan Geekie	80 000(2)
Ville Husso	80 000(2)
Dominik Kahun	80 000(2)
Nikolai Kovalenko	80 000(1)
Wyatt Kaiser	75 000(1)
Tucker Poolman	60 000(2)
Jesper Fast	47 500(1)
Scott Harrigton	35 000(1)
Felix Sandstrom	30 000(1)

Current Funds	$376 536 789
Home Games Remaining	0
Avg. Attendance	24 921
Avg. Revenue/Game	$2 721 448
Projected Revenue	$0 000

Expenses

Pro Payroll	$42 203 500
Farm Payroll	$1 705 000
Prospect Fees	$78 000
Coach	$554 000
Games Remaining	0
Total Game Expenses	$543 177
Projected Expenses	$0 000
Projected Balance	$376 536 789

Salary Commitment

Year: 24	$43 908 500
Year: 25	$25 500 000
Year: 26	$14 280 000
Year: 27	$10 600 000

John Tavares	3 500 000(1)
Ryan Pulock	3 500 000(3)
Moritz Seider	3 000 000(4)
Jocab Markstrom	2 942 000(1)
Sam Bennett	2 622 000(2)
Gustav Frosling	2 392 000(1)
Adrian Kempe	2 292 000(1)
Wyatt Johnston	2 200 000(4)
Martin Necas	2 200 000(2)
Seth Jarvis	2 200 000(4)
Martin Fehervary	2 200 000(4)
Jack Roslovic	2 168 000(2)
Josh Norris	1 500 000(2)
Radek Faksa	1 500 000(1)
Connor Murphy	1 500 000(2)
Olivier Kylington	1 200 000(2)
Connor Bedard	1 187 500(1)
Matty Beniers	1 187 500(1)
Brock Faber	1 062 500(1)
Tatcher Demko	1 050 000(1)
Philip Kurashev	800 000(4)

Tyson Jost	400 000(1)
Calvin Pickard	150 000(1)
Ridley Greig	100 000(5)
Liam Foudy	100 000(4)
Arthur Kaliyev	100 000(1)
Alexander Holtz	95 000(1)
Leo Carlsson	95 000(1)
Dylan Guenther	95 000(1)
Jack Studnicka	90 000(3)
Ryan Johnson	90 000(3)
Samuel Ersson	85 000(1)
Luke Evangelista	85 000(1)
Sebastien Aho-D	80 000(1)
Mason Lohrei	80 000(1)
Sean Kuraly	30 000(1)
Dennis Cholowski	30 000(2)

Current Funds	$196 821 534
Home Games Remaining	0
Avg. Attendance	24 900
Avg. Revenue/Game	$2 248 470
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 790 000
Farm Payroll	$2 315 000
Prospect Fees	$60 000
Coach	$350 000
Games Remaining	0
Total Game Expenses	$725 793
Projected Expenses	$0 000
Projected Balance	$196 821 534

Salary Commitment

Year: 24	$59 105 000
Year: 25	$32 716 000
Year: 26	$26 285 000
Year: 27	$18 285 000

Roman Josi	5 937 000(1)
Nathan MacKinnon	4 500 000(3)
Mikko Rantanen	4 500 000(4)
Charlie McAvoy	4 500 000(5)
Sean Monahan	3 982 000(1)
Kyle Connor	3 736 000(1)
Linus Ullmark	3 500 000(5)
Timo Meier	3 500 000(3)
Carter Hart	2 750 000(1)
Joshua Morrissey	2 268 000(1)
Tanner Jeannot	2 261 000(1)
Jordan Greenway	2 256 000(2)
Lucas Raymond	2 200 000(4)
Nicolas Hague	2 200 000(2)
Rasmus Sandin	2 200 000(4)
Roope Hintz	1 875 000(1)
Christian Fischer	1 875 000(1)
Mario Ferraro	1 500 000(2)
Dylan Holloway	950 000(1)
Drake Caggiula	300 000(2)

Owen Power	220 000(4)
William Cuylle	220 000(5)
Darren Raddysh	200 000(1)
Bobby McCann	200 000(1)
Tyson Foerster	150 000(5)
Josh Mahura	120 000(4)
Nick Robertson	100 000(5)
John-Jason Peterka	100 000(4)
Jacob Bernard-Docker	100 000(5)
Connor McMichael	100 000(5)
Jayden Struble	100 000(5)
Jamie Drysdale	95 000(1)
Cal Petersen	95 000(2)
Filip Zadina	95 000(1)
Jack Drury	90 000(1)
Philip Tomasino	90 000(5)
Scott Perunovich	85 000(5)
Jonathan Dahlen	80 000(2)
Emil Lileberg	75 000(1)

Current Funds	$235 790 474
Home Games Remaining	0
Avg. Attendance	22 091
Avg. Revenue/Game	$2 319 470
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 612 169
Farm Payroll	$803 000
Prospect Fees	$31 500
Coach	$564 000
Games Remaining	0
Total Game Expenses	$707 447
Projected Expenses	$0 000
Projected Balance	$235 790 474

Salary Commitment

Year: 24	$57 415 169
Year: 25	$29 636 000
Year: 26	$23 868 000
Year: 27	$12 448 000

J.T. Miller	5 500 000(1)
Seth Jones	4 500 000(1)
Evander Kane	4 499 999(1)
Elias Lindholm	4 300 000(1)
Philip Grubauer	3 500 000(3)
Morgan Riellly	3 500 000(1)
Nick Ritchie	3 425 000(3)
Brock Nelson	3 000 000(1)
Jonas Brodin	3 000 000(4)
Mason McTavish	2 200 000(5)
Yegor Sharangovich	2 200 000(3)
Matthew Knies	2 200 000(5)
Rafael Harvey-Pinard	1 948 000(5)
Victor Arvidsson	1 750 000(2)
Madison Bowey	1 500 000(2)
Elvis Merzlikins	1 500 000(5)
Andrei Kuzmenko	1 500 000(4)
Brendan Lemieux	1 500 000(2)
Carson Soucy	1 500 000(1)
Samuel Blais	1 200 000(3)
Jacob Bryson	889 170(1)
Mirco Mueller	800 000(2)
Scott Laughton	700 000(3)

Maxim Tsyplakov	210 000(3)
Jordan Harris	100 000(4)
Zack Ostapchuk	85 000(2)
Jayce Hawryluk	80 000(3)
Malcom Subban	75 000(3)
Brandon Tanev	53 000(2)
Jesper Boqvist	50 000(2)
Hudson Fasching	30 000(2)
Charles Hudon	30 000(1)
Mike Amadio	30 000(3)
Reid Boucher	30 000(1)
Gustav Olofsson	30 000(1)

Current Funds	$240 546 745
Home Games Remaining	0
Avg. Attendance	24 870
Avg. Revenue/Game	$2 611 439
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 053 330
Farm Payroll	$1 190 000
Prospect Fees	$36 000
Coach	$490 000
Games Remaining	0
Total Game Expenses	$704 504
Projected Expenses	$0 000
Projected Balance	$240 546 745

Salary Commitment

Year: 24	$57 243 330
Year: 25	$39 023 000
Year: 26	$28 023 000
Year: 27	$12 213 000

Sergei Bobrovsky	4 375 000(1)
Matt Dumba	3 500 000(2)
Ryan Graves	3 500 000(3)
Shayne Gostisbehere	3 500 000(1)
Shea Theodore	3 500 000(3)
Owen Tippett	3 468 000(5)
Thomas Hertl	3 100 000(2)
Anthony Mantha	3 000 000(3)
Arteb Zub	2 500 000(3)
Robby Fabbri	2 228 000(1)
Jake Oettinger	2 200 000(2)
Joel Hofer	2 200 000(5)
Joel Farabee	2 200 000(2)
Mattias Samuelson	2 200 000(4)
Cody Glass	2 094 000(1)
Dylan Strome	1 875 000(1)
Adam Gaudette	1 500 000(4)
Nils Hoglander	1 500 000(3)
Philippe Myers	1 500 000(5)
Tyler Toffoli	1 500 000(3)
Janis Moser	1 500 000(1)
Warren Foegele	1 250 000(1)
Ryan McLeod	1 000 000(4)
Sam Steel	863 330(1)

Boris Katchouk	145 000(4)
Alexei Toropchenko	120 000(3)
Taylor Raddysh	120 000(4)
Nathan Bastian	120 000(3)
Jack Quinn	95 000(1)
Zach Benson	95 000(1)
Matthew Samoskevich	90 000(1)
Logan Stankoven	85 000(1)
Wade Allison	80 000(4)
Collin Graf	80 000(1)
Ryan Lomberg	40 000(3)
Marcus Hodberg	30 000(3)
Igor Ozhiganov	30 000(1)
Jordan Oesterle	30 000(1)
Jarred Tinordi	30 000(1)

Current Funds	$137 783 560
Home Games Remaining	0
Avg. Attendance	21 000
Avg. Revenue/Game	$1 984 500
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 522 000
Farm Payroll	$3 791 500
Prospect Fees	$43 500
Coach	$312 000
Games Remaining	0
Total Game Expenses	$739 866
Projected Expenses	$0 000
Projected Balance	$137 783 560

Salary Commitment

Year: 24	$60 313 500
Year: 25	$53 705 500
Year: 26	$28 316 500
Year: 27	$6 530 000

Connor McDavid	6 466 000(2)
Zachary Werenski	5 264 000(3)
Aaron Ekblad	5 192 000(2)
Jonathan Huberdeau	4 500 000(2)
Kirill Kaprizov	3 870 000(2)
Jack Eichel	3 840 000(3)
Jacob Trouba	3 500 000(3)
Andrei Svechnikov	3 000 000(1)
Evan Bouchard	3 000 000(3)
Bowen Byram	3 000 000(4)
Jason Robertson	2 200 000(2)
Trevor Zegras	2 200 000(2)
Matthew Boldy	2 200 000(4)
Adin Hill	2 090 000(3)
Alexis Lafrenière	1 500 000(3)
Alexandre Georgiyev	1 250 000(1)
William Eklund	1 000 000(5)
Jackson LaCombe	850 000(1)
Dillon Dube	800 000(2)
Jesper Bratt	800 000(1)

Spencer Knight	2 200 000(3)
Brayden Pachal	300 000(3)
David Rittich	250 000(1)
Lukas Reichel	95 000(1)
Cutter Gauthier	95 000(1)
Pierre-Olivier Joseph	92 500(3)
Paul Cotter	85 000(5)
Gustav Lindstrom	85 000(5)
Caleb Jones	80 000(5)
Stefan Noesen	80 000(1)
Kyle Copabianco	80 000(4)
Dylan Coghlan	80 000(2)
Henry Thrun	80 000(1)
Vladislav Kolyachonok	75 000(1)
Brett Kulak	51 000(2)
Kyle Clifford	33 000(1)
John Hayden	30 000(2)

Current Funds	$169 754 621
Home Games Remaining	0
Avg. Attendance	29 840
Avg. Revenue/Game	$2 506 634
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 846 250
Farm Payroll	$1 445 000
Prospect Fees	$25 500
Coach	$600 000
Games Remaining	0
Total Game Expenses	$730 692
Projected Expenses	$0 000
Projected Balance	$169 754 621

Salary Commitment

Year: 24	$59 291 250
Year: 25	$35 220 000
Year: 26	$6 000 000
Year: 27	$4 400 000

Patrick Kane	7 000 000(1)
Evgeny Malkin	6 000 000(2)
John Carlson	6 000 000(2)
Nikita Zadorov	4 396 250(1)
Travis Hamonic	4 000 000(2)
Connor Hellebuyck	3 500 000(2)
Jean-Gabriel Pageau	3 000 000(1)
Robert Hagg	2 500 000(1)
Andrew Copp	2 300 000(2)
Zach Aston-Reese	2 300 000(2)
Gabriel Vilardi	2 200 000(4)
Kaiden Guhle	2 200 000(4)
Ryan Donato	2 000 000(2)
Mattias Ekholm	1 600 000(1)
Andreas Johnsson	1 500 000(1)
Cole Caufiled	1 500 000(2)
Alex Lyon	1 500 000(3)
Andreas Athanasiou	1 500 000(1)
Nicolas Roy	1 000 000(2)
Cole Sillinger	950 000(1)
Radko Gudas	900 000(1)

Jonathan Audy-Marchess	200 000(1)
Charlie Lindgren	150 000(2)
Vincent Desharnais	150 000(2)
Jalen Chatfield	150 000(2)
Adam Erne	120 000(1)
Marco Rossi	100 000(3)
Adam Fantilli	95 000(1)
David Jiricek	95 000(1)
Lane Hutson	90 000(2)
Cédric Paquette	80 000(1)
Joey Anderson	80 000(1)
Jon Gillies	80 000(2)
Dean Kukan	55 000(1)

Current Funds	$107 674 028
Home Games Remaining	0
Avg. Attendance	18 000
Avg. Revenue/Game	$1 701 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 228 000
Farm Payroll	$1 015 000
Prospect Fees	$16 500
Coach	$605 000
Games Remaining	0
Total Game Expenses	$705 665
Projected Expenses	$0 000
Projected Balance	$107 674 028

Salary Commitment

Year: 24	$57 243 000
Year: 25	$45 978 000
Year: 26	$39 061 000
Year: 27	$7 883 000

Gabriel Landeskog	7 000 000(3)
Ryan Nugent-Hopkins	4 750 000(3)
Brandon Montour	4 750 000(3)
Jaccob Slavin	3 650 000(3)
Sean Couturier	3 500 000(3)
Brock Boeser	3 500 000(5)
Vladislav Gravikov	3 478 000(3)
John Marino	3 462 000(2)
Travis Sanheim	3 250 000(1)
Casey Mittelstadt	2 500 000(1)
Stuart Skinner	2 488 000(4)
Kevin Labanc	2 300 000(3)
Carter Verhaeghe	2 300 000(2)
Joel Eriksson Ek	2 200 000(1)
Tyler Bertuzzi	1 750 000(1)
Mson Marchement	1 750 000(3)
Alex Texier	1 500 000(5)
Andrew Mangiapane	1 250 000(1)
Samuel Montembault	500 000(2)
Chris Tanev	350 000(2)

Parker Wotherspoon	200 000(1)
Justin Barron	150 000(5)
Danton Heinen	100 000(5)
Jakob Pelletier	90 000(2)
Emil Bemstrom	90 000(2)
Justus Annunen	80 000(5)
Martin Frk	80 000(1)
Morgan Barron	80 000(2)
Laurent Dauphin	45 000(2)
William Lagesson	35 000(5)
Kyle Burroughs	35 000(1)
Logan O'Connor	30 000(4)

Current Funds	$264 539 326
Home Games Remaining	0
Avg. Attendance	28 850
Avg. Revenue/Game	$2 423 429
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 432 999
Farm Payroll	$1 264 999
Prospect Fees	$18 000
Coach	$528 000
Games Remaining	0
Total Game Expenses	$649 317
Projected Expenses	$0 000
Projected Balance	$264 539 326

Salary Commitment

Year: 24	$52 697 998
Year: 25	$32 507 998
Year: 26	$19 772 999
Year: 27	$16 772 999

Alexander Ovechkin	6 000 000(1)
Alexander DeBrincat	3 858 000(4)
Mark Scheifele	3 500 000(5)
Rickard Rakell	3 000 000(1)
Martin Jones	3 000 000(2)
Christian Dvorak	3 000 000(3)
Adam Pelech	3 000 000(1)
Zack Sandford	3 000 000(5)
Pavel Zacha	2 250 000(2)
Brady Skjei	1 875 000(1)
Nino Niederreiter	1 500 000(2)
Matt Roy	1 500 000(2)
Jordan Martinook	1 500 000(1)
Matt Grezlyk	1 500 000(1)
Kevin Bahl	1 500 000(4)
Alex Iaffalo	1 500 000(2)
Sean Walker	1 500 000(5)
Connor Ingram	1 499 999(4)
Ty Dellandrea	1 250 000(1)
Jakub Zboril	1 200 000(2)
Nikolai Knyzhov	1 000 000(2)
Jonas Johansson	800 000(1)
Evan Rodrigues	800 000(1)
Colin White	800 000(5)
Noah Juulsen	800 000(5)
Jon Merrill	300 000(2)

Oscar Lindberg	175 000(2)
Nils Lundkvist	100 000(5)
Jakub Dobes	100 000(5)
Dustin Tokarski	99 999(2)
Frank Nazar	95 000(1)
Simon Holmstrom	90 000(1)
Mavrick Bourque	90 000(1)
John Beecher	90 000(2)
Bobby Brink	85 000(5)
William Carrier	80 000(1)
Evgeny Svechnikov	80 000(1)
Alex Barré-Bouret	30 000(2)
Colin Blackwell	30 000(2)
Michael Eyssimont	30 000(4)
Nick Jensen	30 000(2)
Jacob MacDonald	30 000(2)
Michael McCarron	30 000(1)

Current Funds	$279 125 570
Home Games Remaining	0
Avg. Attendance	30 000
Avg. Revenue/Game	$2 394 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 990 000
Farm Payroll	$737 500
Prospect Fees	$40 500
Coach	$450 000
Games Remaining	0
Total Game Expenses	$709 976
Projected Expenses	$0 000
Projected Balance	$279 125 570

Salary Commitment

Year: 24	$57 727 500
Year: 25	$41 770 000
Year: 26	$26 250 000
Year: 27	$23 250 000

Kritopher Letang	6 900 000(1)
Auston Matthews	6 420 000(4)
Alex Tuch	4 750 000(4)
Andrei Vasilevski	4 000 000(4)
Jeff Skinner	3 700 000(2)
Petr Mrazek	3 500 000(1)
Olli Maata	3 500 000(4)
Jamie Benn	3 000 000(2)
Alex Galchenyuk	3 000 000(3)
Nikolaj Ehlers	3 000 000(4)
Brayden Schenn	2 500 000(2)
Jeremy Lauzon	2 370 000(2)
Connor Brown	2 000 000(2)
Jeff Petry	1 800 000(1)
Erick Gustafsson	1 750 000(1)
Erik Johnson	1 500 000(2)
Shane Pinto	1 500 000(5)
Jonas Seigenthaler	1 000 000(1)
Simon Despres	500 000(1)
Matthew Nieto	300 000(2)

Craig Smith	300 000(1)
Kevin Korchinski	92 500(1)
Michael McLeod	80 000(4)
Keith Kinkaid	50 000(1)
Chad Ruhwedel	35 000(1)
Max Willman	30 000(2)
Liam O'Brien	30 000(1)
Ian Cole	30 000(2)
Sam Lafferty	30 000(2)
Rocco Grimaldi	30 000(2)
Matt Martin	30 000(2)

Current Funds	$110 636 255
Home Games Remaining	0
Avg. Attendance	19 799
Avg. Revenue/Game	$1 870 951
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 901 150
Farm Payroll	$6 771 400
Prospect Fees	$36 000
Coach	$375 000
Games Remaining	0
Total Game Expenses	$769 312
Projected Expenses	$0 000
Projected Balance	$110 636 255

Salary Commitment

Year: 24	$62 672 550
Year: 25	$38 120 400
Year: 26	$16 331 500
Year: 27	$2 209 000

Anze Kopitar	5 500 000(2)
Jordan Staal	5 000 000(3)
Charlie Coyle	4 000 000(3)
Vladimir Tarasenko	4 000 000(2)
MacKenzie Weegar	4 000 000(2)
Josh Manson	3 750 000(1)
Jack Campbell	3 000 000(1)
Jonathan Drouin	3 000 000(1)
Jordan Binnington	3 000 000(1)
Jonathan Kovacevic	2 487 500(1)
Fabian Zetterlund	2 134 000(4)
Nick Blankenburg	2 005 000(1)
Karel Vejmelka	2 000 000(2)
Jake DeBrusk	1 875 000(1)
Marcus Pettersson	1 875 000(1)
Brendan Gallagher	1 874 650(1)
Jaccob Middleton	1 500 000(3)
Yanni Gourde	1 500 000(3)
David Perron	1 500 000(1)
Keifer Sherwood	1 100 000(3)
Pierre Engvall	800 000(3)

Jamie Oleksiak	3 000 000(2)
Alex Killorn	1 850 000(2)
Alexander Barabanov	800 000(2)
Trevor Van Riemsdyk	316 400(2)
Ross Colton	112 500(2)
Joe Veleno	100 000(3)
Ryan Poehling	100 000(2)
Jonatan Berggren	92 500(3)
Vincent Hinostroza	80 000(1)
Jacob Moverare	80 000(2)
Dylan Gambrell	75 000(4)
Jackson Blake	75 000(1)
Spencer Martin	30 000(3)
Jansen Harkins	30 000(1)
Beck Malenstyn	30 000(2)

Current Funds	$154 471 428
Home Games Remaining	0
Avg. Attendance	21 978
Avg. Revenue/Game	$1 892 145
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 712 000
Farm Payroll	$2 500 000
Prospect Fees	$28 500
Coach	$575 000
Games Remaining	0
Total Game Expenses	$680 677
Projected Expenses	$0 000
Projected Balance	$154 471 428

Salary Commitment

Year: 24	$55 212 000
Year: 25	$30 265 000
Year: 26	$15 065 000
Year: 27	$8 015 000

Ryan O'Reilly	5 800 000(3)
Jordan Eberle	4 500 000(1)
Darcy Kuemper	3 750 000(1)
Adam Larsson	3 500 000(1)
Taylor Hall	3 500 000(4)
Valeri Nichushkin	3 500 000(2)
T.J. Brodie	3 400 000(1)
Brian Dumoulin	3 300 000(2)
Frederik Andersen	3 000 000(1)
Ryan Hartman	3 000 000(2)
Jared Spurgeon	2 000 000(2)
Anders Bjork	1 600 000(2)
Scott Mayfield	1 562 000(1)
Branden Saad.	1 500 000(1)
Pius Suter	1 500 000(5)
Jack McBain	1 500 000(4)
Adam Lowry	1 500 000(1)
Dmitri Voronkov	1 000 000(5)
Nick Perbix	1 000 000(3)
Gustav Nyquist	1 000 000(1)
Daniel Sprong	800 000(2)
Zach Bogosian	500 000(1)

Travis Boyd	300 000(1)
Frederic Gaudreau	250 000(3)
Connor Sheary	250 000(2)
Tommy Novak	250 000(4)
Cam Talbot	225 000(1)
Marc-Edouard Vlasic	220 000(2)
Nate Schmidt	210 000(1)
Mark Kastelic	200 000(2)
Derek Forbort	150 000(2)
Drew Helleson	100 000(5)
MacKenzie Entwistle	85 000(4)
Rasmus Kupari	80 000(4)
Keadan Korczak	80 000(2)
Zack McEwen	70 000(2)
Matthew Peca	30 000(2)

Current Funds	$123 300 104
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 890 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 147 170
Farm Payroll	$1 095 000
Prospect Fees	$45 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$677 892
Projected Expenses	$0 000
Projected Balance	$123 300 104

Salary Commitment

Year: 24	$55 242 170
Year: 25	$37 680 500
Year: 26	$23 957 000
Year: 27	$13 854 000

Patrik Laine	5 568 000(4)
Rasmus Ristolainen	5 000 000(2)
Sebastian Aho	3 686 000(4)
Kevin Fiala	3 648 000(3)
Sami Vatanen	3 500 000(1)
Esa Lindell	3 500 000(1)
Kasperi Kapanen	3 000 000(3)
Miro Heiskanen	3 000 000(1)
Artturi Lehkonen	3 000 000(3)
Jack Hughes	2 200 000(2)
Anton Lundell	2 200 000(2)
Kaapo Kahkonen	2 136 000(2)
Jesperi Kotkaniemi	1 500 000(4)
Eeli Tolvanen	1 500 000(1)
Henri Jokiharju	1 500 000(1)
Teuvo Teravainen	1 500 000(1)
Kaapo Kakko	1 500 000(4)
Yakov Trenin	1 200 000(2)
Kevin Lankinen	900 000(1)
Eetu Luostarinen	897 500(2)
Janne Kuokkanen	811 670(1)
Jani Hakanpaa	800 000(1)
Niko Mikkola	800 000(4)
Ukko-Pekka Luukkonen	800 000(4)

Mikael Granlund	180 000(1)
Juuso Parssinen	150 000(3)
Urho Vaakaneinen	120 000(3)
Joel Kiviranta	105 000(3)
Jesse Ylonen	100 000(1)
Isac Lundestrom	90 000(2)
Joonas Korpisalo	80 000(1)
Jusso Rikola	80 000(1)
Ilya Mikheyev	80 000(1)
Johu Lammikko	80 000(3)
Markus Hannikainen	30 000(1)

Current Funds	$285 321 820
Home Games Remaining	0
Avg. Attendance	19 000
Avg. Revenue/Game	$2 593 500
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 428 883
Farm Payroll	$1 622 500
Prospect Fees	$43 500
Coach	$450 000
Games Remaining	0
Total Game Expenses	$689 572
Projected Expenses	$0 000
Projected Balance	$285 321 820

Salary Commitment

Year: 24	$56 051 383
Year: 25	$31 358 000
Year: 26	$13 845 000
Year: 27	$1 200 000

Victor Hedman	6 250 000(1)
Mitchell Marner	4 068 000(2)
Brendan Hagel	3 559 000(1)
Justin Faulk	3 500 000(2)
Jaden Schwartz	3 500 000(2)
Adam Fox	3 500 000(2)
Igor Shesterkin	3 500 000(3)
Filip Gustavsson	3 365 000(3)
Brayden Point	3 000 000(3)
Elias Pettersson	2 200 000(1)
Kailer Yamamoto	2 200 000(1)
Filip Hronek	2 200 000(1)
Samuel Girard	1 875 000(1)
Will Butcher	1 500 000(2)
Oliver Bjorkstrand	1 500 000(3)
Clayton Keller	1 250 000(1)
Alex Carrier	1 200 000(3)
Noah Cates	1 200 000(5)
Rem Pitlick	1 200 000(2)
Robert Thomas	1 117 713(1)
Simon Edvinsson	950 000(1)
Aleksei Protas	900 000(1)
Jusso Valimaki	894 170(1)

Mats Zuccarello	160 000(1)
Mikael Backlund	130 000(1)
Luke Kunin	120 000(1)
Thomas Tatar	120 000(1)
Pheonix Copley	112 500(1)
Brent Burns	110 000(1)
Alex Turcotte	95 000(1)
Jordan Spence	85 000(2)
Aaron Dell	80 000(2)
Max Pacioretty	80 000(1)
Ben Harpur	80 000(3)
Carl Grunstrom	80 000(2)
Logan Shaw	80 000(1)
Jake Muzzin	80 000(1)
Dmitry Kulikov	80 000(1)
Christian Djoos	60 000(1)
Noel Acciari	35 000(1)
Byron Froese	35 000(1)

Current Funds	$115 024 188
Home Games Remaining	0
Avg. Attendance	19 977
Avg. Revenue/Game	$1 804 039
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 174 000
Farm Payroll	$2 126 600
Prospect Fees	$72 000
Coach	$617 000
Games Remaining	0
Total Game Expenses	$707 190
Projected Expenses	$0 000
Projected Balance	$115 024 188

Salary Commitment

Year: 24	$57 300 600
Year: 25	$37 465 000
Year: 26	$16 200 000
Year: 27	$4 600 000

Chandler Stephenson	4 000 000(3)
Michael Bunting	4 000 000(1)
Hampus Lindholm	3 750 000(1)
Torrey Krug	3 550 000(2)
Matt Duchene	3 500 000(2)
Cody Ceci	3 500 000(1)
Frank Vatrano	3 000 000(2)
Chris Driedger	3 000 000(1)
Nick Bjugstad	3 000 000(4)
Steven Santini	3 000 000(3)
Semyon Varlamov	3 000 000(2)
Teddy Blueger	2 775 000(1)
John Klingberg	2 199 000(1)
Denis Gurianov	1 500 000(2)
Alexander Kerfoot	1 500 000(2)
Mark Jankowski	1 500 000(2)
Devin Shore	1 500 000(2)
Bryan Rust	1 500 000(3)
Nick Leddy	1 500 000(2)
Kevin Hayes	1 500 000(3)
Curtis Lazar	800 000(3)
Keegan Kolesar	800 000(5)
Will Borgen	800 000(5)

Eric Robinson	800 000(3)
Calvin De Haan	300 000(1)
Victor Rask	150 000(2)
ScottWedgewood	100 000(1)
Connor Carrick	95 000(2)
Josh Leivo	95 000(2)
Shane Wright	95 000(2)
Xavier Ouellet	80 000(1)
Tomas Nosek	80 000(2)
Kurtis MacDermid	80 000(2)
Nathan Walker	66 600(1)
Austin Czarnik	65 000(1)
Patrick Brown	55 000(2)
Karson Kuhlman	35 000(2)
Justin Danforth	30 000(2)

Current Funds	$301 325 617
Home Games Remaining	0
Avg. Attendance	29 261
Avg. Revenue/Game	$2 457 980
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 877 338
Farm Payroll	$2 975 000
Prospect Fees	$66 000
Coach	$295 000
Games Remaining	0
Total Game Expenses	$685 529
Projected Expenses	$0 000
Projected Balance	$301 325 617

Salary Commitment

Year: 24	$55 852 338
Year: 25	$20 539 000
Year: 26	$5 400 000
Year: 27	$3 000 000

Nazem Kadri	6 250 000(1)
Tyler Myers	6 250 000(1)
Logan Couture	4 750 000(2)
Joel Edmunson	3 500 000(1)
Ondrej Palat	3 500 000(1)
Mark Stone	3 000 000(5)
Nikita Tryamkin	3 000 000(2)
Jake McCabe	2 750 000(1)
Adam Henrique	2 240 000(1)
Maxim Comtois	1 875 000(1)
Rasmus Andersson	1 800 000(2)
Tyler Johnson	1 750 000(1)
Oskar Lindlom	1 500 000(1)
Ryan Strome	1 500 000(2)
Brett Ritchie	1 500 000(1)
Mathieu Joseph	1 404 000(2)
Mason Appleton	1 200 000(2)
Joseph Woll	1 200 000(3)
Simon Benoit	1 200 000(3)
Logan Thompson	958 338(1)
Pavel Mintyukov	950 000(1)
Trevor Moore	800 000(2)

Colton Sissons	1 500 000(1)
Kent Johnson	220 000(1)
Nic Dowd	200 000(2)
Justin Brazeau	200 000(2)
Mitchell Chafee	200 000(2)
James Reimer	150 000(1)
Louis Crevier	150 000(1)
Luke Hughes	95 000(1)
Brandt Clarke	95 000(1)
Isiah Georges	85 000(2)
Jet Greaves	80 000(1)

Current Funds	$348 358 760
Home Games Remaining	0
Avg. Attendance	22 940
Avg. Revenue/Game	$2 360 475
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 300 000
Farm Payroll	$3 165 000
Prospect Fees	$45 000
Coach	$450 000
Games Remaining	0
Total Game Expenses	$572 683
Projected Expenses	$0 000
Projected Balance	$348 358 760

Salary Commitment

Year: 24	$46 465 000
Year: 25	$14 705 000
Year: 26	$9 315 000
Year: 27	$9 255 000

Blake Wheeler	5 500 000(1)
Darnell Nurse	4 500 000(4)
Erik Karlsson	4 000 000(1)
Evgeny Kuznetsov	3 500 000(1)
Juuse Saros	2 250 000(1)
Andreas Borgman	2 000 000(4)
Sonny Milano	1 700 000(1)
Markus Granlund	1 500 000(1)
Jimmy Vesey	1 500 000(1)
Laurent Brossoit	1 500 000(1)
Dakota Joshua	1 500 000(4)
Lars Eller	1 500 000(2)
Vladislav Namestnikov	1 500 000(1)
Nail Yakupov	1 500 000(1)
Ben Chiarot	1 450 000(1)
Luke Schenn	1 350 000(1)
Yegor Zamula	1 200 000(5)
Claude Giroux	1 100 000(2)
Ryan McDonagh	1 100 000(1)
Reilly Smith	1 050 000(2)
Blake Coleman	800 000(2)
Oskar Sundqvist	800 000(1)
Anders Lee	500 000(2)

Brett Connolly	800 000(1)
Brock McGinn	800 000(1)
Dylan DeMelo	800 000(1)
Brayden McNabb	350 000(2)
Ryker Evans	90 000(1)
Dennis Gilbert	55 000(4)
Ryan Dzingel	30 000(1)
Mike Hoffman	30 000(2)
Kevin Connauton	30 000(1)
Maxime Lagace	30 000(1)
Kaevin Rooney	30 000(3)
Gemel Smith	30 000(2)
Luke Glendening	30 000(1)
Alex Petrovic	30 000(3)
Ivan Fedotov	30 000(2)

Current Funds	$133 127 642
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 890 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 714 000
Farm Payroll	$3 400 000
Prospect Fees	$39 000
Coach	$617 000
Games Remaining	0
Total Game Expenses	$655 732
Projected Expenses	$0 000
Projected Balance	$133 127 642

Salary Commitment

Year: 24	$53 114 000
Year: 25	$41 564 000
Year: 26	$16 504 000
Year: 27	$1 580 000

Marcus Foligno	4 000 000(2)
Damon Seversson	4 000 000(2)
Jarred McCann	3 694 000(3)
Vincent Trocheck	3 650 000(3)
Michael Matheson	3 500 000(1)
Zach Hyman	3 500 000(2)
Thomas Wilson	3 100 000(1)
Josh Anderson	3 000 000(2)
Anthony Duclair	3 000 000(2)
Nick Schmatlz	3 000 000(3)
Erik Gudbranson	2 750 000(1)
Vitek Vanecek	2 120 000(2)
Philip Danault	1 600 000(2)
Joey D'Accord	1 500 000(3)
Cam York	1 500 000(5)
Nick Paul	1 500 000(3)
Conor Garland	1 500 000(3)
Timothy Liljegren	1 000 000(2)
Nicolas Meloche	1 000 000(2)
Kieffer Bellows	800 000(2)

James VanRiemsdyk	1 500 000(1)
Sam Malinskis	200 000(2)
Marc Del Gazio	200 000(2)
Nikolas Martinpalo	200 000(2)
Daniil Miromanov	200 000(2)
J.T. Compher	150 000(1)
Justin Holl	150 000(1)
Dylan Samberg	120 000(1)
Connor Zary	95 000(1)
Matt Coronato	95 000(1)
Eric Comrie	80 000(3)
Dysin Mayo	80 000(4)
Dominik Simon	80 000(2)
David Gustafsson	60 000(1)
Mike Reilly	50 000(2)
Daniil Tarasov	50 000(2)
Calle Jarnkrok	30 000(1)
Denis Malgin	30 000(2)
Colton White	30 000(2)

Current Funds	$141 855 160
Home Games Remaining	0
Avg. Attendance	24 000
Avg. Revenue/Game	$1 915 200
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 998 999
Farm Payroll	$1 342 500
Prospect Fees	$10 500
Coach	$325 000
Games Remaining	0
Total Game Expenses	$715 573
Projected Expenses	$0 000
Projected Balance	$141 855 160

Salary Commitment

Year: 24	$58 341 499
Year: 25	$37 804 999
Year: 26	$18 020 000
Year: 27	$7 820 000

Jakob Chychrun	4 600 000(4)
Artemi Panarin	3 800 000(1)
Alex Pietrangelo	3 500 000(2)
Cam Fowler	3 500 000(3)
Pavel Buchnevich	3 500 000(2)
Niklas Backstrom	3 100 000(2)
Jacob DeLaRose	3 000 000(2)
Brendan Perlini	3 000 000(3)
Max Domi	3 000 000(4)
Victor Olofsson	3 000 000(2)
MacKenzie Blackwood	2 750 000(1)
Tyson Barrie	2 500 000(1)
Joel Armia	2 299 000(1)
Jonathan Quick	2 250 000(1)
Logan Stanley	2 200 000(3)
Dominik Kubalik	1 875 000(1)
Matthew Benning	1 500 000(2)
Jason Dickinson	1 500 000(1)
Chris Tierney	1 500 000(3)
Troy Stecher	1 499 999(2)
Miles Wood	1 200 000(1)
Mikhail Grigorenko	1 000 000(1)
Trent Frederic	925 000(1)

Tanner Pearson	275 000(2)
Dmitri Orlov	150 000(2)
Michael Hutchinson	150 000(2)
Philip Di Giuseppe	150 000(1)
Noah Gregor	120 000(4)
Josh Brown	110 000(1)
Ty Emberson	100 000(5)
Brandon Duhaime	80 000(1)
Anton Blidh	40 000(2)
Dryden Hunt	40 000(2)
Garret Sparks	37 500(1)
Ryan Suter	30 000(1)
Maxim Mamin	30 000(1)
Jan Rutta	30 000(2)