Current Funds	$102 131 722
Home Games Remaining	38
Avg. Attendance	20 000
Avg. Revenue/Game	$1 848 000
Projected Revenue	$70 224 000

Expenses

Pro Payroll	$50 511 670
Farm Payroll	$1 175 000
Prospect Fees	$36 000
Coach	$605 000
Games Remaining	76
Total Game Expenses	$638 142
Projected Expenses	$48 498 816
Projected Balance	$123 856 906

Salary Commitment

Year: 24	$51 686 670
Year: 25	$30 941 670
Year: 26	$26 146 670
Year: 27	$14 232 000

David Pastrnak	6 666 670(3)
Bo Horvat	4 375 000(1)
Dylan Larkin	4 020 000(1)
Noah Hanifin	3 688 000(3)
Quinn Hughes	3 000 000(2)
Tristan Jarry	3 000 000(5)
Cody Eakin	2 990 000(1)
Troy Terry	2 263 000(4)
Alexander Romanov	2 200 000(5)
Jake Sanderson	2 200 000(5)
Barrett Hayton	2 200 000(5)
Andrew Peeke	2 034 000(4)
Zack Sandford	1 875 000(1)
Vince Dunn	1 500 000(1)
Anthony Cirelli	1 500 000(1)
Drake Batherson	1 500 000(2)
Morgan Frost	1 500 000(1)
Anton Forsberg	1 500 000(3)
Travis Konecny	1 250 000(1)
Neal Pionk	1 250 000(1)

Alex Texier	150 000(1)
Braden Schneider	100 000(5)
Will Smith	95 000(2)
Jake Neighbours	90 000(2)
Yegor Chinakhov	90 000(5)
Lukas Dostal	85 000(1)
Nikita Gusev	80 000(5)
Brett Leason	80 000(1)
Pavel Dorofeyev	80 000(1)
Jakub Lauko	80 000(2)
Nick Foligno	65 000(4)
Joseph Blandisi	30 000(1)
Ryan Murphy	30 000(1)
Brendan Leipsic	30 000(1)
Kenny Agostino	30 000(3)
Connor Clifton	30 000(3)
David Kampf	30 000(2)

Current Funds	$175 595 304
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 123 000
Farm Payroll	$990 833
Prospect Fees	$28 500
Coach	$350 000
Games Remaining	82
Total Game Expenses	$566 980
Projected Expenses	$46 492 333
Projected Balance	$129 102 971

Salary Commitment

Year: 24	$46 113 833
Year: 25	$24 115 833
Year: 26	$13 500 833
Year: 27	$9 118 833

Jamie Benn	5 200 000(1)
Alexander DeBrincat	3 858 000(5)
Dougie Hamilton	3 658 000(1)
Nikita Zaitsev	3 500 000(2)
Jake Allen	3 000 000(1)
Torrey Krug	3 000 000(1)
Rasmus Dahlin	3 000 000(2)
Dawson Mercer	2 200 000(5)
Michael Rasmussen	2 200 000(3)
Ethan Bear	2 182 000(3)
Ilya Sorokin	2 000 000(2)
Brett Pesce	1 800 000(4)
Brayden McNabb	1 600 000(1)
Nico Hischier	1 500 000(1)
Haydn Fleury	1 200 000(1)
Nick Paul	1 000 000(1)
Kirby Dach	925 000(2)
Klim Kostin	900 000(1)
Derek Grant	800 000(2)
Ilya Lyubushkin	800 000(4)
Frederick Gauthier	800 000(1)

Victor Mete	180 000(5)
Anthony Stolarz	120 000(4)
Mark Giordano	100 000(2)
Alex Newhook	90 833(4)
Casey Cizikas	80 000(2)
Erik Haula	80 000(2)
Lucas Wallmark	80 000(1)
Dylan McIlrath	40 000(2)
Colin Dellia	35 000(5)
Steven Lorentz	35 000(5)
Stefan Matteau	30 000(2)
Ty Rattie	30 000(2)
Radim Simek	30 000(2)
Andreas Englund	30 000(1)
Chris Wagner	30 000(1)

Current Funds	$257 310 035
Home Games Remaining	38
Avg. Attendance	18 000
Avg. Revenue/Game	$2 268 000
Projected Revenue	$86 184 000

Expenses

Pro Payroll	$52 287 500
Farm Payroll	$1 310 000
Prospect Fees	$27 000
Coach	$350 000
Games Remaining	76
Total Game Expenses	$658 226
Projected Expenses	$50 025 146
Projected Balance	$293 468 889

Salary Commitment

Year: 24	$53 597 500
Year: 25	$39 587 000
Year: 26	$24 608 000
Year: 27	$3 558 000

John Gibson	5 100 000(2)
Jonathan Huberdeau	4 500 000(3)
Mika Zibanejad	4 500 000(3)
Cale Makar	3 500 000(2)
Matt Duchene	3 500 000(3)
Vladislav Gravikov	3 478 000(4)
Adam Pelech	3 000 000(2)
Ryan Strome	3 000 000(1)
Josh Anderson	3 000 000(3)
Andre Burakowsky	2 300 000(3)
Joel Armia	2 299 000(2)
Nick Suzuki	2 200 000(3)
Brady Skjei	1 500 000(1)
Brendan Gallagher	1 499 000(1)
Scott Mayfield	1 250 000(1)
Mark Jankowski	1 249 000(1)
Andrei Kuzmenko	1 062 500(1)
Timothy Liljegren	1 000 000(3)
Michael Kesserling	800 000(1)
Casey DeSmith	800 000(2)
Blake Coleman	800 000(1)
Jake Evans	800 000(1)
Noah Cates	800 000(1)
Derrick Pouliot	350 000(1)

David Rittich	250 000(2)
Marc-André Fleury	225 000(1)
Nicolas Aubé-Kubel	107 500(1)
Alexander Edler	100 000(1)
Matthew Peca	95 000(1)
Kurtis MacDermid	92 500(1)
William Carrier	80 000(1)
Nick Cousins	80 000(5)
AJ Greer	80 000(1)
Evgeny Dadonov	70 000(1)
Cole Smith	50 000(1)
Arvid Soderblom	50 000(3)
Sam Carrick	30 000(2)

Current Funds	$156 588 477
Home Games Remaining	35
Avg. Attendance	24 000
Avg. Revenue/Game	$2 116 800
Projected Revenue	$74 088 000

Expenses

Pro Payroll	$59 122 999
Farm Payroll	$835 000
Prospect Fees	$36 000
Coach	$287 000
Games Remaining	71
Total Game Expenses	$735 134
Projected Expenses	$52 194 524
Projected Balance	$178 481 953

Salary Commitment

Year: 24	$59 957 999
Year: 25	$47 422 999
Year: 26	$40 023 000
Year: 27	$11 383 000

Aleksander Barkov	5 440 000(3)
Steven Stamkos	4 500 000(1)
Oliver Ekman-Larsson	4 500 000(3)
Evander Kane	4 499 999(2)
Mathew Barzal	3 858 000(5)
Nikita Kucherov	3 500 000(3)
Devon Toews	3 500 000(3)
Matt Murray	3 500 000(3)
Nick Ritchie	3 425 000(4)
Ryan Murray	3 000 000(3)
Brandon Carlo	2 750 000(1)
Mikhail Sergachev	2 200 000(1)
William Nylander	2 200 000(2)
Adam Boqvist	2 200 000(3)
Ilya Samsonov	1 500 000(5)
Bryan Rust	1 500 000(4)
Calen Addison	1 500 000(3)
Kirill Marchenko	1 500 000(3)
Frank Vatrano	1 000 000(1)
Dylan Cozens	1 000 000(4)
Thomas Harley	950 000(1)
Jordan Kyrou	800 000(1)
Jason Zucker	300 000(2)

Magnus Hellberg	100 000(1)
Cole Perfetti	100 000(4)
Logan Cooley	95 000(1)
Fedor Svechkov	90 000(2)
Olen Zellweger	90 000(2)
Dustin Wolf	80 000(2)
Samuel Helenius	80 000(2)
Nikita Nesterov	80 000(1)
Correy Perry	30 000(1)
Reese Johnson	30 000(2)
Frank Corrado	30 000(1)
Michael Carcone	30 000(2)

Current Funds	$421 071 974
Home Games Remaining	36
Avg. Attendance	29 389
Avg. Revenue/Game	$5 492 693
Projected Revenue	$197 736 948

Expenses

Pro Payroll	$55 962 000
Farm Payroll	$2 266 700
Prospect Fees	$123 000
Coach	$503 000
Games Remaining	70
Total Game Expenses	$717 740
Projected Expenses	$50 241 817
Projected Balance	$568 567 105

Salary Commitment

Year: 24	$58 228 700
Year: 25	$29 185 583
Year: 26	$20 628 583
Year: 27	$7 756 083

Sidney Crosby	5 500 000(1)
Ryan Johansen	4 500 000(1)
Ivan Provorov	3 851 000(4)
Kevin Shattenkirk	3 500 000(1)
Sam Reinhart	3 500 000(4)
Pavel Buchnevich	3 500 000(3)
Filip Forsberg	3 500 000(3)
Cody Ceci	3 500 000(2)
Thomas Chabot	3 000 000(1)
Anthony Deangelo	2 750 000(1)
Gustav Frosling	2 392 000(2)
Jordan Binnington	2 250 000(1)
Brady Tkachuk	2 200 000(2)
Noah Dobson	2 200 000(3)
Adam Lowry	2 194 000(1)
Alexander Wennberg	1 500 000(3)
Louis Domingue	1 500 000(1)
Jake DeBrusk	1 500 000(1)
Tage Thompson	1 125 000(1)
Alex Formenton	1 000 000(3)
Mikey Anderson	1 000 000(3)

Akira Schmid	220 000(5)
Will Borgen	200 000(1)
Barclay Goodrow	145 000(1)
Keegan Kolesar	141 200(1)
Noah Juulsen	120 000(1)
Brett Howden	120 000(2)
Max Jones	107 917(1)
Alex Vlasic	100 000(5)
Libor Hajek	100 000(1)
Quinton Byfield	95 000(1)
Maklin Celebrini	95 000(2)
Simon Nemec	95 000(2)
Alexander Volkov	92 500(3)
Nico Daws	85 083(5)
Dmitri Voronkov	85 000(1)
Daniel Sprong	80 000(3)
Drew Helleson	80 000(1)
Alex Laferriere	80 000(2)
Ty Emberson	75 000(1)
Vladislav Kolyachonok	75 000(2)
Nikita Ohkotiuk	75 000(1)

Current Funds	$255 157 379
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 155 170
Farm Payroll	$1 506 700
Prospect Fees	$45 000
Coach	$325 000
Games Remaining	82
Total Game Expenses	$610 145
Projected Expenses	$50 031 870
Projected Balance	$205 125 509

Salary Commitment

Year: 24	$49 661 870
Year: 25	$39 117 470
Year: 26	$22 340 800
Year: 27	$11 600 000

Jonathan Toews	8 660 000(2)
Matthew Tkachuk	5 458 000(3)
Claude Giroux	3 825 000(1)
Dante Fabbro	2 500 000(2)
Tim Stutzle	2 200 000(4)
Jeremy Swayman	2 200 000(4)
K'Andre Miller	2 200 000(4)
Lawson Crouse	2 200 000(3)
Nick Blankenburg	2 005 000(2)
Sean Durzi	1 500 000(3)
Juraj Slafkovsky	1 500 000(5)
Jesse Puljujarvi	1 500 000(3)
Mattias Maccelli	1 500 000(5)
Anthony Beauvillier	1 250 000(1)
Julien Gauthier	1 200 000(2)
Oliver Wahlstrom	1 000 000(4)
Ryan Lindgren	1 000 000(2)
Kale Clague	1 000 000(1)
Fabian Zetterlund	1 000 000(1)
Peyton Krebs	1 000 000(4)
Pyotr Kochetkov	900 000(1)
Filip Chytil	894 170(2)
Travis Dermott	863 000(1)
Maxime Lajoie	800 000(1)

Ville Husso	490 000(1)
Matvei Michkov	95 000(2)
Zachary Bolduc	95 000(2)
Vitali Kravtsov	95 000(2)
Dominik Kahun	90 400(1)
Blake Lizotte	82 800(3)
Fredrick Cleason	82 500(1)
Colin Miller	82 500(1)
Antti Raanta	81 000(1)
Tye Kartye	80 000(1)
Nikolai Kovalenko	80 000(2)
Wyatt Kaiser	75 000(2)
Jesper Fast	47 500(2)
Felix Sandstrom	30 000(2)

Current Funds	$325 792 991
Home Games Remaining	32
Avg. Attendance	25 000
Avg. Revenue/Game	$2 730 000
Projected Revenue	$87 360 000

Expenses

Pro Payroll	$48 366 000
Farm Payroll	$1 415 000
Prospect Fees	$76 500
Coach	$554 000
Games Remaining	63
Total Game Expenses	$614 774
Projected Expenses	$38 730 787
Projected Balance	$374 422 204

Salary Commitment

Year: 24	$49 781 000
Year: 25	$34 079 000
Year: 26	$24 470 000
Year: 27	$9 780 000

Ryan Pulock	3 517 000(1)
Tyson Barrie	3 500 000(1)
Zemgus Girgensons	3 500 000(3)
Moritz Seider	3 000 000(5)
Jocab Markstrom	2 942 000(2)
Teddy Blueger	2 775 000(2)
Sam Bennett	2 622 000(3)
Scott Laughton	2 500 000(1)
Adrian Kempe	2 292 000(2)
Radek Faksa	2 200 000(1)
Wyatt Johnston	2 200 000(5)
Martin Necas	2 200 000(3)
Seth Jarvis	2 200 000(5)
Martin Fehervary	2 200 000(5)
Jack Roslovic	2 168 000(3)
Josh Norris	1 500 000(3)
Connor Murphy	1 500 000(3)
Marcus Pettersson	1 500 000(1)
Olivier Kylington	1 200 000(3)
Tatcher Demko	1 050 000(2)
Connor Bedard	950 000(1)
Brock Faber	850 000(1)

Calvin Pickard	150 000(1)
Arthur Kaliyev	100 000(4)
Alexander Holtz	95 000(2)
Matty Beniers	95 000(1)
Dylan Guenther	95 000(2)
Ridley Greig	90 000(1)
Jack Studnicka	90 000(1)
Liam Foudy	90 000(1)
Ryan Johnson	90 000(1)
Samuel Ersson	85 000(2)
Luke Evangelista	85 000(2)
Mattias Janmark	80 000(1)
Sebastien Aho-D	80 000(2)
Philip Kurashev	80 000(5)
Mason Lohrei	80 000(2)
Sean Kuraly	30 000(2)

Current Funds	$166 112 667
Home Games Remaining	37
Avg. Attendance	24 900
Avg. Revenue/Game	$2 248 470
Projected Revenue	$83 193 390

Expenses

Pro Payroll	$56 778 000
Farm Payroll	$2 505 000
Prospect Fees	$49 500
Coach	$350 000
Games Remaining	75
Total Game Expenses	$727 835
Projected Expenses	$54 587 652
Projected Balance	$194 718 405

Salary Commitment

Year: 24	$59 283 000
Year: 25	$29 963 000
Year: 26	$11 511 000
Year: 27	$5 380 000

Roman Josi	4 750 000(1)
Mark Scheifele	4 550 000(1)
Nathan MacKinnon	4 500 000(4)
Linus Ullmark	4 000 000(1)
Sean Monahan	3 982 000(2)
Kyle Connor	3 736 000(2)
Brenden Dillon	3 000 000(2)
Mikko Rantanen	2 750 000(1)
Timo Meier	2 750 000(1)
Charlie McAvoy	2 750 000(1)
Joshua Morrissey	2 268 000(2)
Tanner Jeannot	2 261 000(2)
Jordan Greenway	2 256 000(3)
Nicolas Hague	2 200 000(3)
Carter Hart	2 200 000(1)
Christian Dvorak	1 875 000(1)
Mario Ferraro	1 500 000(3)
Branden Saad.	1 500 000(2)
Roope Hintz	1 500 000(1)
Christian Fischer	1 500 000(1)
Filip Zadina	950 000(2)

Owen Power	220 000(5)
Lucas Raymond	220 000(5)
Rasmus Sandin	220 000(5)
Darren Raddysh	200 000(2)
Bobby McCann	200 000(2)
Josh Mahura	120 000(5)
John-Jason Peterka	100 000(5)
Jamie Drysdale	95 000(2)
Cal Petersen	95 000(3)
Dylan Holloway	95 000(2)
Jack Drury	90 000(2)
Tyson Foerster	90 000(1)
Philip Tomasino	90 000(1)
Jacob Bernard-Docker	90 000(1)
Connor McMichael	90 000(1)
Jayden Struble	90 000(1)
Scott Perunovich	85 000(1)
Jonathan Dahlen	80 000(3)
Scott Harrigton	80 000(1)
William Cuylle	80 000(1)
Emil Lileberg	75 000(2)

Current Funds	$187 190 488
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 593 000
Farm Payroll	$1 298 917
Prospect Fees	$25 500
Coach	$450 000
Games Remaining	82
Total Game Expenses	$699 603
Projected Expenses	$57 367 417
Projected Balance	$129 823 071

Salary Commitment

Year: 24	$56 891 917
Year: 25	$39 346 917
Year: 26	$21 318 000
Year: 27	$10 648 000

Patrik Laine	5 568 000(5)
J.T. Miller	5 500 000(2)
Leon Draisaitl	5 340 000(3)
Seth Jones	4 500 000(2)
Jonas Brodin	3 685 000(1)
Sean Couturier	3 500 000(1)
Chris Kreider	3 500 000(3)
Morgan Riellly	3 500 000(2)
David Savard	3 500 000(1)
Jonathan Quick	2 250 000(2)
Yegor Sharangovich	2 200 000(4)
Connor Brown	2 100 000(1)
Elvis Merzlikins	1 800 000(1)
Victor Arvidsson	1 750 000(3)
Carson Soucy	1 500 000(2)
Alex Carrier	1 200 000(4)
Brendan Lemieux	1 200 000(1)
Samuel Blais	1 200 000(4)
Rafael Harvey-Pinard	900 000(1)
Milan Lucic	600 000(2)
Mike Amadio	300 000(4)

Sam Gagner	200 000(1)
Madison Bowey	100 000(1)
Jordan Harris	100 000(5)
Mason McTavish	95 000(1)
Jacob Bryson	88 917(2)
Malcom Subban	85 000(1)
Gabriel Bourque	80 000(1)
Mirco Mueller	80 000(1)
Martin Frk	80 000(1)
Jayce Hawryluk	80 000(4)
Austin Watson	80 000(1)
Jesper Boqvist	50 000(3)
Brandon Tanev	30 000(1)
Charles Hudon	30 000(2)
Alex Barré-Bouret	30 000(3)
Alexander Burmistrov	30 000(1)
Reid Boucher	30 000(2)
Gustav Olofsson	30 000(2)

Current Funds	$189 455 830
Home Games Remaining	39
Avg. Attendance	25 000
Avg. Revenue/Game	$2 625 000
Projected Revenue	$102 375 000

Expenses

Pro Payroll	$47 171 330
Farm Payroll	$1 645 000
Prospect Fees	$39 000
Coach	$490 000
Games Remaining	77
Total Game Expenses	$601 772
Projected Expenses	$46 336 468
Projected Balance	$245 494 362

Salary Commitment

Year: 24	$48 816 330
Year: 25	$29 401 330
Year: 26	$19 135 000
Year: 27	$14 735 000

Ryan Graves	3 500 000(4)
Anthony Mantha	3 500 000(1)
Shayne Gostisbehere	3 500 000(2)
Shea Theodore	3 500 000(4)
Thomas Hertl	3 100 000(2)
Matt Dumba	3 000 000(1)
Tyler Toffoli	2 800 000(1)
Philippe Myers	2 550 000(1)
Arteb Zub	2 500 000(4)
Robby Fabbri	2 228 000(2)
Jake Oettinger	2 200 000(3)
Joel Farabee	2 200 000(3)
Mattias Samuelson	2 200 000(5)
Juuse Saros	1 800 000(1)
Nils Hoglander	1 500 000(4)
Dylan Strome	1 500 000(1)
Warren Foegele	1 000 000(1)
Ryan McLeod	1 000 000(5)
Owen Tippett	950 000(1)
Adam Gaudette	916 670(1)
Cody Glass	863 330(1)
Sam Steel	863 330(2)

Tyson Jost	200 000(1)
Nathan Beaulieu	150 000(1)
Janis Moser	150 000(2)
Boris Katchouk	145 000(5)
Taylor Raddysh	120 000(5)
Nathan Bastian	120 000(4)
Jack Quinn	95 000(2)
Zach Benson	95 000(2)
Matthew Samoskevich	90 000(2)
Logan Stankoven	85 000(2)
Joel Hofer	80 000(1)
Wade Allison	80 000(5)
Alexei Toropchenko	75 000(1)
Ryan Lomberg	40 000(4)
Marcus Hodberg	30 000(4)
Igor Ozhiganov	30 000(2)
Jordan Oesterle	30 000(2)
Jarred Tinordi	30 000(1)

Current Funds	$126 361 092
Home Games Remaining	30
Avg. Attendance	21 000
Avg. Revenue/Game	$1 984 500
Projected Revenue	$59 535 000

Expenses

Pro Payroll	$58 126 170
Farm Payroll	$1 605 500
Prospect Fees	$34 500
Coach	$312 000
Games Remaining	61
Total Game Expenses	$732 661
Projected Expenses	$44 692 297
Projected Balance	$141 203 795

Salary Commitment

Year: 24	$59 731 670
Year: 25	$49 227 500
Year: 26	$39 314 500
Year: 27	$20 676 500

Connor McDavid	6 466 000(3)
Zachary Werenski	5 264 000(4)
Aaron Ekblad	5 192 000(3)
Kirill Kaprizov	3 870 000(3)
Jack Eichel	3 840 000(4)
Jacob Trouba	3 750 000(1)
Philip Grubauer	3 500 000(4)
Andrei Svechnikov	3 000 000(2)
Evan Bouchard	3 000 000(4)
Bowen Byram	3 000 000(5)
Kailer Yamamoto	2 200 000(2)
Trevor Zegras	2 200 000(3)
Pierre-Luc Dubois	2 200 000(1)
Erik Cernak	2 200 000(1)
Sonny Milano	1 700 000(2)
Alexis Lafrenière	1 500 000(4)
Alexandre Georgiyev	1 000 000(1)
Aleksei Protas	900 000(2)
Robert Thomas	894 170(1)
Jackson LaCombe	850 000(2)
Dillon Dube	800 000(3)
Jesper Bratt	800 000(2)

Spencer Knight	220 000(4)
Kevin Bahl	150 000(5)
Caleb Jones	120 000(1)
William Eklund	95 000(1)
Cutter Gauthier	95 000(2)
Lukas Reichel	95 000(2)
Pierre-Olivier Joseph	92 500(4)
Gustav Lindstrom	85 000(1)
Connor Dewar	80 000(1)
Stefan Noesen	80 000(2)
Paul Cotter	80 000(1)
Kyle Copabianco	80 000(5)
Henry Thrun	80 000(2)
Dylan Coghlan	80 000(3)
Collin Graf	80 000(2)
Kyle Clifford	33 000(2)
Logan O'Connor	30 000(5)
John Hayden	30 000(3)

Current Funds	$126 171 776
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 567 000
Farm Payroll	$1 335 000
Prospect Fees	$24 000
Coach	$600 000
Games Remaining	82
Total Game Expenses	$616 171
Projected Expenses	$50 526 000
Projected Balance	$75 645 776

Salary Commitment

Year: 24	$49 902 000
Year: 25	$34 240 000
Year: 26	$14 430 000
Year: 27	$5 900 000

Patrick Kane	7 000 000(2)
Max Pacioretty	6 000 000(1)
Nikita Zadorov	3 517 000(1)
Connor Hellebuyck	3 500 000(3)
Jean-Gabriel Pageau	3 000 000(2)
Robert Hagg	2 500 000(2)
Gabriel Vilardi	2 200 000(5)
Kaiden Guhle	2 200 000(5)
Jonathan Audy-Marchess	2 000 000(2)
Ryan Donato	2 000 000(3)
Alex Petrovic	1 800 000(1)
Mattias Ekholm	1 600 000(2)
Brent Burns	1 500 000(1)
Andreas Johnsson	1 500 000(2)
Cole Caufiled	1 500 000(3)
Zach Aston-Reese	1 500 000(1)
Alex Lyon	1 500 000(4)
Andreas Athanasiou	1 500 000(2)
Andrew Copp	1 250 000(1)
Nicolas Roy	1 000 000(3)

Charlie Lindgren	150 000(3)
Vincent Desharnais	150 000(3)
Jalen Chatfield	150 000(3)
Adam Erne	120 000(2)
Adam Fantilli	95 000(2)
Cole Sillinger	95 000(2)
David Jiricek	95 000(2)
Marco Rossi	95 000(1)
Radko Gudas	90 000(2)
Cédric Paquette	80 000(2)
Joey Anderson	80 000(2)
Jon Gillies	80 000(3)
Dean Kukan	55 000(2)

Current Funds	$91 314 207
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 450 000
Farm Payroll	$1 025 000
Prospect Fees	$24 000
Coach	$605 000
Games Remaining	82
Total Game Expenses	$696 390
Projected Expenses	$57 104 000
Projected Balance	$34 210 207

Salary Commitment

Year: 24	$56 475 000
Year: 25	$44 155 000
Year: 26	$31 635 000
Year: 27	$25 488 000

Ryan Nugent-Hopkins	4 750 000(4)
Brandon Montour	4 750 000(4)
Chandler Stephenson	4 000 000(4)
Jaccob Slavin	3 650 000(4)
Colton Parayko	3 600 000(1)
John Marino	3 462 000(3)
Travis Sanheim	3 250 000(2)
Brock Nelson	3 000 000(2)
Hampus Lindholm	3 000 000(1)
Brock Boeser	2 750 000(1)
Casey Mittelstadt	2 500 000(2)
Stuart Skinner	2 488 000(5)
Kevin Labanc	2 300 000(4)
Carter Verhaeghe	2 300 000(3)
Joel Eriksson Ek	2 200 000(2)
Daniel Vladar	1 800 000(4)
Mson Marchement	1 750 000(4)
Alexander Kerfoot	1 500 000(2)
Tyler Bertuzzi	1 400 000(1)
Andrew Mangiapane	1 000 000(1)

Kyle Palmieri	150 000(1)
Danton Heinen	110 000(1)
Justin Barron	95 000(1)
Emil Bemstrom	90 000(3)
Alex Stalock	85 000(3)
Nick Jensen	80 000(1)
Morgan Barron	80 000(3)
Samuel Montembault	50 000(3)
Josh Archibald	45 000(1)
Laurent Dauphin	45 000(3)
Chris Tanev	35 000(3)
Marc Staal	35 000(2)
Kyle Burroughs	35 000(2)
Jayson Megna	30 000(1)
Brad Hunt	30 000(1)
William Lagesson	30 000(1)

Current Funds	$221 721 906
Home Games Remaining	38
Avg. Attendance	27 840
Avg. Revenue/Game	$2 338 560
Projected Revenue	$88 865 280

Expenses

Pro Payroll	$46 499 999
Farm Payroll	$1 384 900
Prospect Fees	$25 500
Coach	$528 000
Games Remaining	77
Total Game Expenses	$590 712
Projected Expenses	$45 484 838
Projected Balance	$265 102 348

Salary Commitment

Year: 24	$47 884 899
Year: 25	$26 649 999
Year: 26	$10 754 999
Year: 27	$4 499 999

Alexander Ovechkin	6 000 000(2)
Colin White	4 750 000(1)
Ondrej Palat	3 500 000(2)
Martin Jones	3 500 000(1)
Rickard Rakell	3 000 000(2)
Nino Niederreiter	2 500 000(1)
Alex Iaffalo	2 425 000(1)
Pavel Zacha	2 250 000(3)
Andreas Borgman	2 000 000(5)
Sean Walker	2 000 000(1)
Alex Killorn	1 875 000(1)
Matt Roy	1 500 000(3)
Jordan Martinook	1 500 000(2)
Ben Hutton	1 500 000(1)
Connor Ingram	1 499 999(5)
Jakub Zboril	1 200 000(3)
Nikolai Knyzhov	1 000 000(3)
Vasili Podkolsin	1 000 000(5)
Ty Dellandrea	1 000 000(1)
Simon Holmstrom	900 000(2)
Evan Rodrigues	800 000(1)
Johan Larsson	500 000(1)
Calle Rosen	300 000(2)

Oscar Lindberg	175 000(3)
Mathieu Olivier	150 000(2)
Dustin Tokarski	100 000(3)
Michael Eyssimont	99 900(1)
Frank Nazar	95 000(2)
Marco Kasper	95 000(2)
Mavrick Bourque	90 000(2)
Nils Lundkvist	90 000(1)
Bobby Brink	85 000(1)
Jonas Johansson	80 000(2)
Paul LaDue	80 000(1)
Evgeny Svechnikov	80 000(2)
Matt Rempe	75 000(2)
Colin Blackwell	30 000(3)
Tim Schaller	30 000(1)
Michael McCarron	30 000(2)

Current Funds	$253 478 147
Home Games Remaining	31
Avg. Attendance	30 000
Avg. Revenue/Game	$2 394 000
Projected Revenue	$74 214 000

Expenses

Pro Payroll	$57 276 000
Farm Payroll	$637 500
Prospect Fees	$36 000
Coach	$450 000
Games Remaining	61
Total Game Expenses	$712 189
Projected Expenses	$43 443 530
Projected Balance	$284 248 617

Salary Commitment

Year: 24	$57 913 500
Year: 25	$35 407 500
Year: 26	$17 050 000
Year: 27	$14 250 000

Kritopher Letang	6 900 000(2)
Auston Matthews	6 420 000(5)
Alex Tuch	4 750 000(5)
Brayden Schenn	4 200 000(1)
Olli Maata	4 000 000(1)
Andrei Vasilevski	3 536 000(1)
Petr Mrazek	3 500 000(2)
Phil Kessel	3 000 000(1)
Alex Galchenyuk	3 000 000(1)
Nikolaj Ehlers	3 000 000(5)
Erik Johnson	2 750 000(1)
Kyle Okposo	2 400 000(2)
Jeremy Lauzon	2 370 000(3)
Jeff Petry	1 800 000(2)
Erick Gustafsson	1 750 000(2)
Jonas Seigenthaler	1 000 000(2)
Shane Pinto	900 000(1)
Eric Staal	500 000(1)
Simon Despres	500 000(2)
Joakim Nordstrom	400 000(3)
Matthew Nieto	300 000(1)
Craig Smith	300 000(2)

Kevin Korchinski	92 500(2)
Rocco Grimaldi	90 000(1)
Michael McLeod	80 000(5)
Alec Martinez	50 000(1)
Keith Kinkaid	50 000(2)
Chad Ruhwedel	35 000(2)
Daniel Carr	30 000(1)
Scott Wilson	30 000(2)
Buddy Robinson	30 000(1)
Max Willman	30 000(1)
Liam O'Brien	30 000(1)
Ian Cole	30 000(1)
Sam Lafferty	30 000(3)
Matt Martin	30 000(1)

Current Funds	$90 870 028
Home Games Remaining	32
Avg. Attendance	20 000
Avg. Revenue/Game	$1 890 000
Projected Revenue	$60 480 000

Expenses

Pro Payroll	$57 749 000
Farm Payroll	$1 566 500
Prospect Fees	$24 000
Coach	$375 000
Games Remaining	67
Total Game Expenses	$728 226
Projected Expenses	$48 791 116
Projected Balance	$102 558 912

Salary Commitment

Year: 24	$59 315 500
Year: 25	$35 909 000
Year: 26	$27 424 000
Year: 27	$9 057 500

Niklas Backstrom	6 000 000(1)
Anze Kopitar	5 500 000(3)
Jordan Staal	5 205 000(1)
MacKenzie Weegar	4 000 000(3)
Travis Hamonic	3 500 000(1)
Vladimir Tarasenko	3 500 000(1)
Trevor Van Riemsdyk	3 164 000(3)
Chris Driedger	3 000 000(2)
Jamie Oleksiak	3 000 000(3)
Ivan Barbashev	3 000 000(4)
Jonathan Drouin	3 000 000(2)
Joe Pavelski	2 400 000(1)
Adin Hill	2 090 000(4)
Jonathan Kovacevic	1 990 000(1)
Jaccob Middleton	1 500 000(4)
Zach Whithecloud	1 500 000(3)
Yanni Gourde	1 500 000(4)
David Perron	1 500 000(2)
Alexander Barabanov	800 000(3)
Vincent Hinostroza	800 000(2)
Pierre Engvall	800 000(4)

T.J. Oshie	300 000(1)
Karel Vejmelka	275 000(1)
Jan Rutta	141 500(1)
Ross Colton	112 500(3)
Ryan Poehling	100 000(3)
Joe Veleno	95 000(1)
Jonatan Berggren	92 500(4)
Jake Bean	80 000(2)
Jacob Moverare	80 000(3)
Morgan Geekie	80 000(3)
Dylan Gambrell	75 000(5)
Jackson Blake	75 000(2)
Beck Malenstyn	30 000(3)
Jansen Harkins	30 000(2)

Current Funds	$111 607 310
Home Games Remaining	37
Avg. Attendance	22 000
Avg. Revenue/Game	$1 894 200
Projected Revenue	$70 085 400

Expenses

Pro Payroll	$61 159 130
Farm Payroll	$1 418 000
Prospect Fees	$33 000
Coach	$575 000
Games Remaining	72
Total Game Expenses	$770 550
Projected Expenses	$55 479 626
Projected Balance	$126 213 084

Salary Commitment

Year: 24	$62 577 130
Year: 25	$47 814 130
Year: 26	$28 200 000
Year: 27	$15 380 000

Brad Marchand	7 000 000(1)
Ryan O'Reilly	5 800 000(4)
Jordan Eberle	4 500 000(2)
Darcy Kuemper	3 750 000(2)
Tyler Seguin	3 500 000(4)
Adam Larsson	3 500 000(2)
Taylor Hall	3 500 000(5)
Nazem Kadri	3 500 000(1)
T.J. Brodie	3 400 000(2)
Brian Dumoulin	3 300 000(3)
Frederik Andersen	3 000 000(2)
Ryan Hartman	3 000 000(3)
Frederic Gaudreau	2 500 000(4)
Connor Sheary	2 500 000(3)
Jake McCabe	1 935 000(1)
Marco Scandella	1 900 000(3)
Anders Bjork	1 600 000(3)
Troy Stecher	1 500 000(1)
Kevin Stenlund	874 130(2)
Drake Caggiula	300 000(3)
Keifer Sherwood	300 000(1)

Travis Boyd	300 000(2)
Marc-Edouard Vlasic	220 000(3)
Nate Schmidt	210 000(2)
Cam Talbot	175 000(1)
Marcus Johansson	150 000(1)
Tommy Novak	120 000(1)
Rasmus Kupari	80 000(5)
Pontus Holmberg	80 000(2)
Zack McEwen	50 000(1)
Jon Merrill	33 000(1)

Current Funds	$101 611 009
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 379 170
Farm Payroll	$1 550 000
Prospect Fees	$48 000
Coach	$300 000
Games Remaining	82
Total Game Expenses	$698 502
Projected Expenses	$57 277 170
Projected Balance	$44 333 839

Salary Commitment

Year: 24	$56 929 170
Year: 25	$52 564 170
Year: 26	$28 012 500
Year: 27	$15 459 000

Rasmus Ristolainen	5 000 000(3)
Elias Lindholm	4 300 000(2)
Ryan McDonagh	4 000 000(1)
Sebastian Aho	3 686 000(5)
Kevin Fiala	3 648 000(4)
Sami Vatanen	3 500 000(2)
Esa Lindell	3 500 000(2)
Kasperi Kapanen	3 000 000(4)
Miro Heiskanen	3 000 000(2)
Artturi Lehkonen	3 000 000(4)
Jack Hughes	2 200 000(3)
Anton Lundell	2 200 000(3)
Kaapo Kahkonen	2 136 000(3)
Mikael Granlund	1 800 000(2)
Alex Nedeljkovic	1 800 000(2)
Eeli Tolvanen	1 500 000(2)
Henri Jokiharju	1 500 000(2)
Teuvo Teravainen	1 500 000(2)
Eetu Luostarinen	897 500(3)
Janne Kuokkanen	811 670(2)
Jani Hakanpaa	800 000(2)
Niko Mikkola	800 000(5)
Ukko-Pekka Luukkonen	800 000(5)

Jesperi Kotkaniemi	150 000(5)
Kaapo Kakko	150 000(5)
Yakov Trenin	120 000(3)
Urho Vaakaneinen	120 000(4)
Joel Kiviranta	105 000(4)
Jesse Ylonen	100 000(2)
Johu Lammikko	95 000(1)
Kevin Lankinen	90 000(2)
Juuso Parssinen	90 000(1)
Matthew Knies	90 000(1)
Isac Lundestrom	90 000(1)
Joonas Korpisalo	80 000(2)
Jusso Rikola	80 000(2)
Ilya Mikheyev	80 000(2)
Mikka Salomaki	80 000(2)
Markus Hannikainen	30 000(2)

Current Funds	$231 723 837
Home Games Remaining	35
Avg. Attendance	19 000
Avg. Revenue/Game	$2 593 500
Projected Revenue	$90 772 500

Expenses

Pro Payroll	$55 458 670
Farm Payroll	$937 500
Prospect Fees	$43 500
Coach	$450 000
Games Remaining	70
Total Game Expenses	$693 776
Projected Expenses	$48 564 352
Projected Balance	$273 931 985

Salary Commitment

Year: 24	$56 396 170
Year: 25	$38 298 670
Year: 26	$17 988 000
Year: 27	$1 660 000

Victor Hedman	6 250 000(2)
Mitchell Marner	4 068 000(3)
Justin Faulk	3 750 000(1)
Jaden Schwartz	3 750 000(1)
Jake Guentzel	3 750 000(3)
Brendan Hagel	3 559 000(2)
Adam Fox	3 500 000(3)
Elias Pettersson	2 200 000(2)
Jason Robertson	2 200 000(3)
Filip Hronek	2 200 000(2)
Brayden Point	1 875 000(1)
Igor Shesterkin	1 800 000(1)
Mats Zuccarello	1 600 000(2)
Aaron Dell	1 600 000(1)
Will Butcher	1 500 000(3)
Samuel Girard	1 500 000(1)
Reilly Smith	1 500 000(1)
Oliver Bjorkstrand	1 500 000(4)
Mikael Backlund	1 300 000(2)
Rem Pitlick	1 200 000(3)
Filip Gustavsson	1 062 500(1)
Clayton Keller	1 000 000(1)
Simon Edvinsson	950 000(2)
Alex Turcotte	950 000(2)
Jusso Valimaki	894 170(2)

Luke Kunin	120 000(1)
Thomas Tatar	120 000(2)
Pheonix Copley	112 500(2)
Curtis Lazar	80 000(4)
Ben Harpur	80 000(4)
Carl Grunstrom	80 000(3)
Logan Shaw	80 000(2)
Christian Djoos	60 000(2)
Andrew Cogliano	40 000(1)
Noel Acciari	35 000(1)
Jacob MacDonald	35 000(1)
Byron Froese	35 000(2)
Gemel Smith	30 000(1)
Tobias Rieder	30 000(3)

Current Funds	$100 061 706
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 254 000
Farm Payroll	$2 420 000
Prospect Fees	$54 000
Coach	$617 000
Games Remaining	82
Total Game Expenses	$662 744
Projected Expenses	$54 345 000
Projected Balance	$45 716 706

Salary Commitment

Year: 24	$53 674 000
Year: 25	$22 734 000
Year: 26	$8 160 000
Year: 27	$1 000 000

Blake Wheeler	5 500 000(2)
Tyler Myers	4 500 000(1)
Denis Gurianov	3 900 000(1)
Semyon Varlamov	3 330 000(1)
Jack Campbell	3 000 000(2)
Nick Bjugstad	3 000 000(1)
Calvin De Haan	3 000 000(2)
Nick Leddy	3 000 000(1)
Kevin Hayes	3 000 000(1)
Tanner Pearson	2 750 000(3)
Jakub Vrana	2 500 000(3)
John Klingberg	2 199 000(2)
Lars Eller	2 000 000(1)
Steven Santini	1 875 000(1)
Victor Rask	1 500 000(1)
Devin Shore	1 500 000(3)
Vladislav Namestnikov	1 500 000(1)
Matthew Benning	1 000 000(1)
Nick Perbix	1 000 000(4)
Eric Robinson	900 000(1)
Dakota Joshua	300 000(1)

Artem Anisimov	300 000(1)
Branden Smith	200 000(2)
Parker Wotherspoon	200 000(2)
Jaroslav Halak	175 000(1)
Patrick Nemeth	150 000(2)
Nick Seeler	150 000(1)
Jake Muzzin	125 000(1)
Lukas Sedlak	100 000(1)
Tucker Poolman	100 000(1)
ScottWedgewood	100 000(2)
Connor Carrick	95 000(3)
Jason Demers	95 000(1)
Josh Leivo	95 000(3)
Michael Chaput	90 000(1)
Xavier Ouellet	80 000(2)
Juhar Khaira	80 000(3)
Nico Sturm	80 000(2)
Austin Czarnik	65 000(2)
Patrick Brown	55 000(3)
Dmitrij Jaskin	50 000(3)
Karson Kuhlman	35 000(3)

Current Funds	$255 925 374
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 696 669
Farm Payroll	$1 387 500
Prospect Fees	$51 000
Coach	$295 000
Games Remaining	82
Total Game Expenses	$602 807
Projected Expenses	$49 430 169
Projected Balance	$206 495 205

Salary Commitment

Year: 24	$49 084 169
Year: 25	$13 740 000
Year: 26	$6 200 000
Year: 27	$2 400 000

Adam Henrique	5 250 000(1)
Logan Couture	5 250 000(1)
Nikita Tryamkin	5 000 000(1)
Mark Stone	3 500 000(1)
Joel Edmunson	3 500 000(1)
Brett Ritchie	2 330 000(1)
Erik Gudbranson	2 200 000(1)
Zach Bogosian	2 000 000(1)
Rasmus Andersson	1 800 000(3)
Oskar Lindlom	1 500 000(2)
Colton Sissons	1 500 000(2)
Jimmy Vesey	1 500 000(1)
Markus Granlund	1 500 000(2)
Jason Dickinson	1 500 000(2)
Maxim Comtois	1 500 000(1)
Derek Forbort	1 499 999(1)
Tyler Motte	1 200 000(2)
Mason Appleton	1 200 000(3)
Joseph Woll	1 200 000(4)
Simon Benoit	1 200 000(4)
Trevor Moore	800 000(3)
Logan Thompson	766 670(1)

James Reimer	550 000(1)
Matt Grezlyk	150 000(2)
Brock McGinn	125 000(1)
Justin Danforth	125 000(1)
Pavel Mintyukov	95 000(2)
Luke Hughes	95 000(2)
Kent Johnson	92 500(1)
Jakub Dobes	80 000(1)
Louis Crevier	75 000(1)

Current Funds	$305 099 751
Home Games Remaining	38
Avg. Attendance	28 888
Avg. Revenue/Game	$2 972 575
Projected Revenue	$112 957 850

Expenses

Pro Payroll	$58 982 000
Farm Payroll	$501 600
Prospect Fees	$28 500
Coach	$450 000
Games Remaining	76
Total Game Expenses	$731 245
Projected Expenses	$55 574 629
Projected Balance	$362 482 972

Salary Commitment

Year: 24	$59 483 600
Year: 25	$29 926 600
Year: 26	$10 555 000
Year: 27	$6 755 000

Drew Doughty	7 777 000(1)
Darnell Nurse	4 500 000(5)
Erik Karlsson	4 000 000(2)
Jeff Skinner	3 755 000(1)
William Karlsson	3 550 000(1)
Sergei Bobrovsky	3 500 000(1)
Evgeny Kuznetsov	3 500 000(2)
Valeri Nichushkin	3 500 000(3)
John Tavares	3 500 000(2)
Luke Schenn	3 500 000(1)
Boone Jenner	3 000 000(2)
Tyler Johnson	3 000 000(1)
Matthew Boldy	2 200 000(5)
Laurent Brossoit	1 500 000(2)
Jake Virtanen	1 500 000(1)
Ben Chiarot	1 450 000(2)
Brett Connolly	1 100 000(1)
Anders Lee	850 000(1)
Kaevin Rooney	800 000(1)
Oskar Sundqvist	800 000(2)
Dylan DeMelo	800 000(2)
Ryan Dzingel	300 000(2)
Dan DeKeyser	300 000(3)
Luke Glendening	300 000(2)

Ryker Evans	90 000(2)
Yegor Zamula	75 000(1)
Nathan Walker	66 600(2)
Dennis Gilbert	55 000(5)
Joseph Morrow	35 000(2)
Mike Hoffman	30 000(1)
Kevin Connauton	30 000(2)
Tyler Pitlick	30 000(1)
Connor Brickley	30 000(1)
Maxime Lagace	30 000(1)
Oscar Fatenberg	30 000(1)

Current Funds	$101 501 270
Home Games Remaining	38
Avg. Attendance	20 000
Avg. Revenue/Game	$1 890 000
Projected Revenue	$71 820 000

Expenses

Pro Payroll	$55 768 000
Farm Payroll	$1 350 000
Prospect Fees	$39 000
Coach	$617 000
Games Remaining	76
Total Game Expenses	$704 561
Projected Expenses	$53 546 634
Projected Balance	$119 774 636

Salary Commitment

Year: 24	$57 118 000
Year: 25	$40 373 000
Year: 26	$26 248 000
Year: 27	$9 644 000

John Carlson	4 500 000(1)
Damon Seversson	4 000 000(3)
Artemi Panarin	3 800 000(2)
Jarred McCann	3 694 000(4)
Vincent Trocheck	3 650 000(4)
Zach Hyman	3 500 000(3)
Michael Matheson	3 150 000(1)
Thomas Wilson	3 100 000(2)
Anthony Duclair	3 000 000(3)
Justin Schultz	3 000 000(2)
Nick Schmatlz	3 000 000(1)
Charlie Coyle	2 150 000(1)
Vitek Vanecek	2 120 000(3)
Philip Danault	1 600 000(3)
Joey D'Accord	1 500 000(4)
James VanRiemsdyk	1 500 000(2)
Justin Holl	1 500 000(2)
Mathieu Joseph	1 404 000(3)
J.T. Compher	1 200 000(1)
Conor Garland	1 200 000(1)
Connor Zary	950 000(2)
Cam York	950 000(1)
Eric Comrie	800 000(4)
Mike Reilly	500 000(3)

Marcus Foligno	400 000(3)
Andrej Sustr	150 000(2)
Matt Coronato	95 000(2)
Denis Malgin	90 000(1)
Jake Walman	85 000(1)
Pontus Aberg	80 000(1)
Kieffer Bellows	80 000(3)
Dysin Mayo	80 000(1)
Dominik Simon	80 000(1)
Dylan Samberg	80 000(1)
Spencer Martin	50 000(1)
Colton White	50 000(1)
Calle Jarnkrok	30 000(2)

Current Funds	$113 152 925
Home Games Remaining	39
Avg. Attendance	24 000
Avg. Revenue/Game	$1 915 200
Projected Revenue	$74 692 800

Expenses

Pro Payroll	$60 125 000
Farm Payroll	$1 045 000
Prospect Fees	$6 000
Coach	$325 000
Games Remaining	78
Total Game Expenses	$750 012
Projected Expenses	$58 500 951
Projected Balance	$129 344 774

Salary Commitment

Year: 24	$61 170 000
Year: 25	$35 277 500
Year: 26	$29 765 000
Year: 27	$15 005 000

Evgeny Malkin	11 200 000(1)
Jakob Chychrun	4 600 000(5)
Michael Bunting	4 000 000(2)
Alex Pietrangelo	3 500 000(3)
Cam Fowler	3 500 000(4)
Pius Suter	3 250 000(1)
Jacob DeLaRose	3 000 000(3)
Max Domi	3 000 000(5)
Josh Manson	3 000 000(1)
Victor Olofsson	3 000 000(3)
MacKenzie Blackwood	2 200 000(1)
Logan Stanley	2 200 000(4)
Jared Spurgeon	2 000 000(3)
Dmitri Orlov	1 500 000(3)
Michael Hutchinson	1 500 000(3)
Dominik Kubalik	1 500 000(1)
Jack McBain	1 500 000(5)
Brendan Perlini	1 250 000(1)
Chris Tierney	1 250 000(1)
Miles Wood	1 200 000(2)
Mikhail Grigorenko	800 000(1)
Gustav Nyquist	800 000(1)
Nail Yakupov	375 000(1)

Noah Gregor	120 000(5)
Josh Brown	110 000(2)
Nicolas Meloche	100 000(3)
Trent Frederic	92 500(2)
MacKenzie Entwistle	85 000(5)
Brandon Duhaime	80 000(2)
Tomas Nosek	80 000(3)
Dmitry Kulikov	80 000(1)
Anton Blidh	40 000(3)
Dryden Hunt	40 000(3)
Philip Di Giuseppe	37 500(1)
Brett Kulak	30 000(1)
Ryan Suter	30 000(1)
Maxim Mamin	30 000(2)
Garret Sparks	30 000(1)
Robert Bortuzzo	30 000(1)
Ryan Reaves	30 000(1)