Financial Report

(As of vendredi, juin 14 2024)

Sonic

ArenaShoreline Amphitheatre
Capacity20 000
Ticket Price$44,00


Income

Current Funds$72 721 631
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 091 670
Farm Payroll$1 200 833
Prospect Fees$34 500
Coach$605 000
Games Remaining82
Total Game Expenses$645 512
Projected Expenses$52 932 003
Projected Balance$19 789 628

Salary Commitment

Year: 23$45 512 503
Year: 24$31 002 503
Year: 25$23 652 503
Year: 26$8 522 833

Pro Payroll

David Pastrnak 6 666 670(3)
Dylan Larkin 4 020 000(1)
Noah Hanifin 3 688 000(3)
Brendan Hagel 3 559 000(2)
Taylor Hall 3 500 000(5)
Joel Edmunson 3 500 000(1)
Bo Horvat 3 500 000(0)
Josh Anderson 3 000 000(3)
Troy Terry 2 263 000(4)
Tanner Jeannot 2 261 000(2)
Timo Meier 2 200 000(0)
Andrew Peeke 2 034 000(4)
Vince Dunn 1 500 000(1)
Anthony Cirelli 1 500 000(1)
Drake Batherson 1 500 000(2)
Samuel Girard 1 500 000(1)
Anton Forsberg 1 500 000(3)
Tyler Bertuzzi 1 400 000(1)
Alexandre Georgiyev 1 000 000(1)
Neal Pionk 1 000 000(0)


Farm Payroll

Jake Sanderson 220 000(5)
Rem Pitlick 120 000(3)
Braden Schneider 100 000(5)
Cal Petersen 95 000(3)
Alex Newhook 90 833(4)
Yegor Chinakhov 90 000(5)
Nick Cousins 80 000(5)
Nikita Gusev 80 000(5)
Dylan Gambrell 80 000(0)
Nick Foligno 65 000(4)
Joseph Blandisi 30 000(1)
Ryan Murphy 30 000(1)
Brendan Leipsic 30 000(1)
Kenny Agostino 30 000(3)
Connor Clifton 30 000(3)
David Kampf 30 000(2)




Fighting I

ArenaFire Fighter Center
Capacity25 000
Ticket Price$50,00


Income

Current Funds$121 396 456
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 394 000
Farm Payroll$810 000
Prospect Fees$19 500
Coach$564 000
Games Remaining82
Total Game Expenses$631 555
Projected Expenses$51 787 500
Projected Balance$69 608 956

Salary Commitment

Year: 23$44 204 000
Year: 24$22 126 000
Year: 25$8 036 000
Year: 26$8 036 000

Pro Payroll

Anze Kopitar 4 500 000(0)
Jordan Eberle 4 500 000(2)
Sebastian Aho 3 686 000(5)
Dougie Hamilton 3 658 000(1)
Kevin Shattenkirk 3 500 000(1)
Sean Couturier 3 500 000(1)
Nikita Zaitsev 3 500 000(2)
Jake Allen 3 000 000(1)
Torrey Krug 3 000 000(1)
Rasmus Dahlin 3 000 000(2)
Mark Giordano 2 500 000(0)
Dawson Mercer 2 200 000(5)
Ilya Sorokin 2 000 000(2)
Brett Pesce 1 800 000(4)
Jake DeBrusk 1 500 000(1)
Nico Hischier 1 500 000(1)
Travis Konecny 1 250 000(1)
Nick Paul 1 000 000(1)
Derek Grant 800 000(2)


Farm Payroll

Anthony Stolarz 120 000(4)
Casey Cizikas 80 000(2)
Erik Haula 80 000(2)
Ilya Lyubushkin 80 000(4)
Lucas Wallmark 80 000(1)
Niko Mikkola 80 000(5)
Dylan McIlrath 40 000(2)
Colin Dellia 35 000(5)
Steven Lorentz 35 000(5)
Dakota Joshua 30 000(1)
Stefan Matteau 30 000(2)
Ty Rattie 30 000(2)
Radim Simek 30 000(2)
Andreas Englund 30 000(1)
Chris Wagner 30 000(1)




Eagles

ArenaNike Center
Capacity18 000
Ticket Price$60,00


Income

Current Funds$190 032 825
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$60 018 000
Farm Payroll$1 856 000
Prospect Fees$78 000
Coach$605 000
Games Remaining82
Total Game Expenses$762 890
Projected Expenses$62 557 000
Projected Balance$127 475 825

Salary Commitment

Year: 23$58 480 500
Year: 24$33 118 000
Year: 25$14 320 000
Year: 26$0 000

Pro Payroll

Ryan McDonagh 4 000 000(1)
Erik Karlsson 4 000 000(2)
Kirill Kaprizov 3 870 000(3)
Artemi Panarin 3 800 000(2)
Jake Guentzel 3 750 000(3)
Cale Makar 3 500 000(2)
Mark Stone 3 500 000(1)
Nazem Kadri 3 500 000(1)
Ryan Strome 3 000 000(1)
Matt Dumba 3 000 000(1)
Philippe Myers 2 550 000(1)
Denis Gurianov 2 550 000(0)
Andre Burakowsky 2 300 000(3)
Joel Armia 2 299 000(2)
Nick Suzuki 2 200 000(3)
Jake Oettinger 2 200 000(3)
John Klingberg 2 199 000(2)
Juuse Saros 1 800 000(1)
Jason Dickinson 1 500 000(2)
Brady Skjei 1 500 000(1)
Colton Sissons 1 500 000(2)
Victor Rask 1 500 000(1)


Farm Payroll

Jake Muzzin 300 000(0)
Marc-André Fleury 225 000(1)
Ryan Dzingel 150 000(0)
Mark Pysyk 140 000(0)
Caleb Jones 120 000(1)
Luke Kunin 120 000(1)
Nicolas Aubé-Kubel 107 500(1)
Cal Clutterbuck 100 000(0)
Matthew Peca 95 000(1)
Justin Barron 95 000(1)
Klim Kostin 90 000(1)
William Carrier 80 000(1)
Christian Djoos 80 000(0)
AJ Greer 80 000(1)
Victor Mete 73 500(0)




Patriotes

ArenaFleet Center
Capacity24 000
Ticket Price$42,00


Income

Current Funds$111 826 470
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$63 500 999
Farm Payroll$825 000
Prospect Fees$30 000
Coach$287 000
Games Remaining82
Total Game Expenses$788 329
Projected Expenses$64 642 999
Projected Balance$47 183 471

Salary Commitment

Year: 23$60 745 999
Year: 24$44 670 999
Year: 25$40 171 000
Year: 26$15 081 000

Pro Payroll

Aleksander Barkov 5 440 000(3)
Steven Stamkos 4 500 000(1)
Oliver Ekman-Larsson 4 500 000(3)
Evander Kane 4 499 999(2)
Mathew Barzal 3 858 000(5)
Nikita Kucherov 3 500 000(3)
Jamie Benn 3 500 000(0)
Devon Toews 3 500 000(3)
Matt Murray 3 500 000(3)
Vladislav Gravikov 3 478 000(4)
Nick Ritchie 3 425 000(4)
Ryan Murray 3 000 000(3)
Brandon Carlo 2 750 000(1)
Mikhail Sergachev 2 200 000(1)
Erik Gudbranson 2 200 000(1)
Pierre-Luc Dubois 2 200 000(1)
Ilya Samsonov 1 500 000(5)
Bryan Rust 1 500 000(4)
Kirill Marchenko 1 500 000(3)
Frank Vatrano 1 000 000(1)
Dylan Cozens 1 000 000(4)
Thomas Harley 950 000(1)


Farm Payroll

Adam Boqvist 220 000(5)
Calen Addison 150 000(3)
Magnus Hellberg 100 000(1)
Cole Perfetti 100 000(4)
Logan Cooley 95 000(1)
Mike Hoffman 80 000(0)
Nikita Nesterov 80 000(1)




Oilers

ArenaLabatt Blue Center
Capacity30 000
Ticket Price$88,00


Income

Current Funds$304 327 941
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$67 141 330
Farm Payroll$2 433 000
Prospect Fees$100 500
Coach$503 000
Games Remaining82
Total Game Expenses$855 827
Projected Expenses$70 177 830
Projected Balance$234 150 111

Salary Commitment

Year: 23$69 374 330
Year: 24$39 848 913
Year: 25$26 541 083
Year: 26$11 648 583

Pro Payroll

Sidney Crosby 5 500 000(1)
Tyler Myers 4 500 000(1)
Ryan Johansen 4 500 000(1)
Ivan Provorov 3 851 000(4)
Tyler Seguin 3 500 000(4)
Sam Reinhart 3 500 000(4)
Pavel Buchnevich 3 500 000(3)
Filip Forsberg 3 500 000(3)
Cody Ceci 3 500 000(2)
Thomas Chabot 3 000 000(1)
Jocab Markstrom 2 942 000(2)
Anthony Deangelo 2 750 000(1)
Jordan Binnington 2 250 000(1)
Brady Tkachuk 2 200 000(2)
Joel Eriksson Ek 2 200 000(2)
Michael Rasmussen 2 200 000(3)
Noah Dobson 2 200 000(3)
Jake McCabe 1 935 000(1)
Steven Santini 1 875 000(1)
Sean Durzi 1 500 000(3)
Ben Chiarot 1 450 000(2)
Tage Thompson 1 125 000(1)
Warren Foegele 1 000 000(1)
Mikey Anderson 1 000 000(3)
Sam Steel 863 330(2)
Alexander Barabanov 800 000(3)


Farm Payroll

Colin White 475 000(1)
Matthew Boldy 220 000(5)
Akira Schmid 220 000(5)
Joe Pavelski 200 000(0)
Kevin Bahl 150 000(5)
Barclay Goodrow 145 000(1)
Noah Juulsen 120 000(1)
Max Jones 107 917(1)
Nicolas Meloche 100 000(3)
Libor Hajek 100 000(1)
Alexander Volkov 92 500(3)
Kurtis MacDermid 92 500(1)
Pierre-Olivier Joseph 92 500(4)
Kirby Dach 92 500(2)
Nico Daws 85 083(5)
Cole Smith 50 000(1)
Logan O'Connor 30 000(5)
Jason Zucker 30 000(2)
Calle Jarnkrok 30 000(2)




Frontenacs

ArenaLe Forum
Capacity24 000
Ticket Price$52,00


Income

Current Funds$204 094 813
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 502 170
Farm Payroll$1 159 200
Prospect Fees$39 000
Coach$325 000
Games Remaining82
Total Game Expenses$549 090
Projected Expenses$45 025 370
Projected Balance$159 069 443

Salary Commitment

Year: 23$42 861 370
Year: 24$33 174 470
Year: 25$23 010 800
Year: 26$13 690 000

Pro Payroll

Matthew Tkachuk 5 458 000(3)
Claude Giroux 3 825 000(1)
Dante Fabbro 2 500 000(2)
Gustav Frosling 2 392 000(2)
Tim Stutzle 2 200 000(4)
Jeremy Swayman 2 200 000(4)
K'Andre Miller 2 200 000(4)
Lawson Crouse 2 200 000(3)
Adin Hill 2 090 000(4)
Nick Blankenburg 2 005 000(2)
Alex Belzile 1 800 000(0)
Daniel Vladar 1 800 000(4)
Juraj Slafkovsky 1 500 000(5)
Jesse Puljujarvi 1 500 000(3)
Mattias Maccelli 1 500 000(5)
Jake Virtanen 1 500 000(1)
Anthony Beauvillier 1 250 000(1)
Julien Gauthier 1 200 000(2)
Ryan Lindgren 1 000 000(2)
Filip Chytil 894 170(2)
Travis Dermott 863 000(1)
Fredrick Cleason 825 000(1)
Maxime Lajoie 800 000(1)


Farm Payroll

Oliver Wahlstrom 100 000(4)
Kale Clague 100 000(1)
Fabian Zetterlund 100 000(1)
Peyton Krebs 100 000(4)
Vitali Kravtsov 95 000(2)
Dominik Kahun 90 400(1)
Pyotr Kochetkov 90 000(1)
Blake Lizotte 82 800(3)
Colin Miller 82 500(1)
Antti Raanta 81 000(1)
Dillon Dube 80 000(3)
Tye Kartye 80 000(1)
Jesper Fast 47 500(2)
Felix Sandstrom 30 000(2)




Alligators

ArenaGatorage Center
Capacity25 000
Ticket Price$52,00


Income

Current Funds$235 187 199
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 063 000
Farm Payroll$1 460 000
Prospect Fees$72 000
Coach$554 000
Games Remaining82
Total Game Expenses$514 012
Projected Expenses$42 149 000
Projected Balance$193 038 199

Salary Commitment

Year: 23$41 393 000
Year: 24$29 421 000
Year: 25$19 929 000
Year: 26$5 605 000

Pro Payroll

Michael Bunting 4 000 000(2)
Ryan Pulock 3 517 000(1)
Zemgus Girgensons 3 500 000(3)
Moritz Seider 3 000 000(5)
Sam Bennett 2 622 000(3)
Adrian Kempe 2 292 000(2)
Martin Necas 2 200 000(3)
Seth Jarvis 2 200 000(5)
Anton Lundell 2 200 000(3)
Ethan Bear 2 182 000(3)
Josh Norris 1 500 000(3)
Calvin Pickard 1 500 000(1)
Carson Soucy 1 500 000(2)
Marcus Pettersson 1 500 000(1)
J.T. Compher 1 200 000(1)
Haydn Fleury 1 200 000(1)
Tatcher Demko 1 050 000(2)
Connor Bedard 950 000(1)
Brock Faber 850 000(1)
Mattias Janmark 800 000(1)
Sean Kuraly 300 000(2)


Farm Payroll

David Rittich 250 000(2)
Martin Fehervary 220 000(5)
Olivier Kylington 120 000(3)
Sam Lafferty 100 000(0)
Arthur Kaliyev 100 000(4)
Jesse Ylonen 100 000(2)
Matty Beniers 95 000(1)
Ridley Greig 90 000(1)
Jack Studnicka 90 000(1)
Liam Foudy 90 000(1)
Ryan Johnson 90 000(1)
Philip Kurashev 85 000(5)
Nicolas Deslauriers 30 000(0)




Devils

ArenaCoke Center
Capacity24 900
Ticket Price$43,00


Income

Current Funds$121 745 730
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 349 000
Farm Payroll$2 135 000
Prospect Fees$52 500
Coach$350 000
Games Remaining82
Total Game Expenses$779 104
Projected Expenses$63 886 500
Projected Balance$57 859 230

Salary Commitment

Year: 23$61 899 000
Year: 24$33 634 000
Year: 25$12 366 000
Year: 26$3 080 000

Pro Payroll

Roman Josi 4 750 000(1)
Mark Scheifele 4 550 000(1)
Johnny Gaudreau 4 550 000(2)
Linus Ullmark 4 000 000(1)
Sean Monahan 3 982 000(2)
Kyle Connor 3 736 000(2)
Morgan Riellly 3 500 000(2)
Josh Manson 3 000 000(1)
Ryan Hartman 3 000 000(3)
Andrei Svechnikov 3 000 000(2)
Mikko Rantanen 2 750 000(1)
Charlie McAvoy 2 750 000(1)
Casey Mittelstadt 2 500 000(2)
Jordan Greenway 2 256 000(3)
Nicolas Hague 2 200 000(3)
Carter Hart 2 200 000(1)
Gabriel Vilardi 2 200 000(5)
Christian Dvorak 1 875 000(1)
Victor Arvidsson 1 750 000(3)
Christian Fischer 1 500 000(1)
Jeff Petry 1 300 000(0)


Farm Payroll

Lucas Raymond 220 000(5)
Barrett Hayton 220 000(5)
Rasmus Sandin 220 000(5)
Jack Johnson 175 000(0)
Josh Mahura 120 000(5)
John-Jason Peterka 100 000(5)
Tyson Foerster 90 000(1)
Philip Tomasino 90 000(1)
Jacob Bernard-Docker 90 000(1)
Connor McMichael 90 000(1)
Jayden Struble 90 000(1)
Scott Perunovich 85 000(1)
Lukas Dostal 85 000(1)
Richard Panik 80 000(0)
Jonathan Dahlen 80 000(3)
Pavel Dorofeyev 80 000(1)
Scott Harrigton 80 000(1)
William Cuylle 80 000(1)
Brandon Davidson 30 000(0)
Frank Corrado 30 000(1)




Nordiques

ArenaPepsi Center
Capacity23 000
Ticket Price$45,00


Income

Current Funds$143 995 103
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 893 000
Farm Payroll$878 917
Prospect Fees$18 000
Coach$405 000
Games Remaining82
Total Game Expenses$660 914
Projected Expenses$54 194 917
Projected Balance$89 800 186

Salary Commitment

Year: 23$53 741 917
Year: 24$34 446 917
Year: 25$19 518 000
Year: 26$9 178 000

Pro Payroll

Patrik Laine 5 568 000(5)
J.T. Miller 5 500 000(2)
Leon Draisaitl 5 340 000(3)
Seth Jones 4 500 000(2)
Jonas Brodin 3 685 000(1)
Chris Kreider 3 500 000(3)
David Savard 3 500 000(1)
Travis Sanheim 3 250 000(2)
Yegor Sharangovich 2 200 000(4)
Connor Brown 2 100 000(1)
Sam Gagner 2 000 000(1)
Elvis Merzlikins 1 800 000(1)
Brayden McNabb 1 600 000(1)
Branden Saad. 1 500 000(2)
Jimmy Vesey 1 500 000(1)
Connor Murphy 1 500 000(3)
Brendan Lemieux 1 200 000(1)
Samuel Blais 1 200 000(4)
Martin Frk 800 000(1)
Derrick Pouliot 350 000(1)
Alexander Burmistrov 300 000(1)


Farm Payroll

Jordan Harris 100 000(5)
Mason McTavish 95 000(1)
Rafael Harvey-Pinard 90 000(1)
Jacob Bryson 88 917(2)
Malcom Subban 85 000(1)
Gabriel Bourque 80 000(1)
Mirco Mueller 80 000(1)
Jayce Hawryluk 80 000(4)
Brandon Tanev 30 000(1)
Charles Hudon 30 000(2)
Mike Amadio 30 000(4)
Martin Marincin 30 000(0)
Reid Boucher 30 000(2)
Gustav Olofsson 30 000(2)




Dragons

ArenaBerlin Wall Arena
Capacity25 000
Ticket Price$50,00


Income

Current Funds$124 937 273
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$48 388 000
Farm Payroll$1 220 000
Prospect Fees$42 000
Coach$490 000
Games Remaining82
Total Game Expenses$611 463
Projected Expenses$50 140 000
Projected Balance$74 797 273

Salary Commitment

Year: 23$46 578 000
Year: 24$34 333 000
Year: 25$17 195 000
Year: 26$14 995 000

Pro Payroll

John Gibson 5 100 000(2)
Ryan Graves 3 500 000(4)
Shayne Gostisbehere 3 500 000(2)
Shea Theodore 3 500 000(4)
Semyon Varlamov 3 330 000(1)
Thomas Hertl 3 100 000(2)
Adam Pelech 3 000 000(2)
Darcy Kuemper 3 000 000(0)
Tyler Toffoli 2 800 000(1)
Arteb Zub 2 500 000(4)
Robby Fabbri 2 228 000(2)
Joel Farabee 2 200 000(3)
Mattias Samuelson 2 200 000(5)
Nathan Beaulieu 1 500 000(1)
Nils Hoglander 1 500 000(4)
Dylan Strome 1 500 000(1)
Nathan Bastian 1 200 000(4)
Owen Tippett 950 000(1)
Adam Gaudette 916 670(1)
Cody Glass 863 330(1)


Farm Payroll

Tyson Jost 200 000(1)
Janis Moser 150 000(2)
Boris Katchouk 145 000(5)
Taylor Raddysh 120 000(5)
Ryan McLeod 100 000(5)
Eric Comrie 80 000(4)
Joel Hofer 80 000(1)
Wade Allison 80 000(5)
Alexei Toropchenko 75 000(1)
Ryan Lomberg 40 000(4)
Marcus Hodberg 30 000(4)
Igor Ozhiganov 30 000(2)
Jordan Oesterle 30 000(2)
Garnet Hattaway 30 000(0)
Jarred Tinordi 30 000(1)




Phoenix

ArenaPacific Center
Capacity21 000
Ticket Price$45,00


Income

Current Funds$78 154 085
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 818 170
Farm Payroll$1 410 413
Prospect Fees$33 000
Coach$312 000
Games Remaining82
Total Game Expenses$750 897
Projected Expenses$61 573 583
Projected Balance$16 580 502

Salary Commitment

Year: 23$60 878 583
Year: 24$55 910 413
Year: 25$50 442 000
Year: 26$25 274 000

Pro Payroll

Connor McDavid 6 466 000(3)
Zachary Werenski 5 264 000(4)
Aaron Ekblad 5 192 000(3)
Jonathan Huberdeau 4 500 000(3)
Mika Zibanejad 4 500 000(3)
Jack Eichel 3 840 000(4)
Philip Grubauer 3 500 000(4)
Tristan Jarry 3 000 000(5)
Max Domi 3 000 000(5)
Evan Bouchard 3 000 000(4)
Quinn Hughes 3 000 000(2)
Bowen Byram 3 000 000(5)
Joshua Morrissey 2 268 000(2)
Trevor Zegras 2 200 000(3)
Jason Robertson 2 200 000(3)
Adam Lowry 2 194 000(1)
Clayton Keller 1 000 000(1)
Robert Thomas 894 170(1)
Jordan Kyrou 800 000(1)


Farm Payroll

Chris Tanev 350 000(0)
Owen Power 220 000(5)
Spencer Knight 220 000(4)
Alexis Lafrenière 150 000(4)
Kevin Stenlund 87 413(2)
Stefan Noesen 80 000(2)
Paul Cotter 80 000(1)
Kyle Copabianco 80 000(5)
Dylan Coghlan 80 000(3)
Kyle Clifford 33 000(2)
John Hayden 30 000(3)




Galaxy

ArenaStade Silvio Cator
Capacity30 000
Ticket Price$40,00


Income

Current Funds$86 820 647
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$43 250 000
Farm Payroll$1 280 000
Prospect Fees$25 500
Coach$600 000
Games Remaining82
Total Game Expenses$550 677
Projected Expenses$45 155 500
Projected Balance$41 665 147

Salary Commitment

Year: 23$44 410 000
Year: 24$30 765 000
Year: 25$10 030 000
Year: 26$1 500 000

Pro Payroll

Patrick Kane 7 000 000(2)
Max Pacioretty 6 000 000(1)
Connor Hellebuyck 3 500 000(3)
Jean-Gabriel Pageau 3 000 000(2)
Robert Hagg 2 500 000(2)
Filip Hronek 2 200 000(2)
Ryan Donato 2 000 000(3)
Alex Petrovic 1 800 000(1)
Mattias Ekholm 1 600 000(2)
Brent Burns 1 500 000(1)
Andreas Johnsson 1 500 000(2)
Cole Caufiled 1 500 000(3)
Roope Hintz 1 500 000(1)
Zach Aston-Reese 1 500 000(1)
Alex Lyon 1 500 000(4)
Andreas Athanasiou 1 500 000(2)
Andrew Copp 1 250 000(1)
Nicolas Roy 1 000 000(3)
Radko Gudas 900 000(2)


Farm Payroll

Jonathan Audy-Marchess200 000(2)
Charlie Lindgren 150 000(3)
Vincent Desharnais 150 000(3)
Jalen Chatfield 150 000(3)
Adam Erne 120 000(2)
Cam Atkinson 120 000(0)
Marco Rossi 95 000(1)
Cédric Paquette 80 000(2)
Joey Anderson 80 000(2)
Jon Gillies 80 000(3)
Dean Kukan 55 000(2)




Red Knight

ArenaMiller Genuine Draft Arena
Capacity18 000
Ticket Price$45,00


Income

Current Funds$86 272 977
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 812 500
Farm Payroll$855 000
Prospect Fees$21 000
Coach$588 000
Games Remaining82
Total Game Expenses$674 104
Projected Expenses$55 276 500
Projected Balance$30 996 477

Salary Commitment

Year: 23$54 667 500
Year: 24$43 550 000
Year: 25$30 915 000
Year: 26$23 288 000

Pro Payroll

Ryan Nugent-Hopkins 4 750 000(4)
Brandon Montour 4 700 000(4)
Jacob Trouba 3 750 000(1)
Vincent Trocheck 3 650 000(4)
Jaccob Slavin 3 650 000(4)
Sami Vatanen 3 500 000(2)
John Marino 3 462 000(3)
Thomas Wilson 3 100 000(2)
Brock Nelson 3 000 000(2)
Hampus Lindholm 3 000 000(1)
Brock Boeser 2 750 000(1)
Stuart Skinner 2 488 000(5)
Kevin Labanc 2 300 000(4)
Carter Verhaeghe 2 300 000(3)
Mson Marchement 1 750 000(4)
Philip Danault 1 600 000(3)
Alexander Kerfoot 1 500 000(2)
Matt Grezlyk 1 500 000(2)
Andrei Kuzmenko 1 062 500(1)


Farm Payroll

Kyle Palmieri 150 000(1)
Danton Heinen 110 000(1)
Emil Bemstrom 90 000(3)
Nick Jensen 80 000(1)
Morgan Barron 80 000(3)
Jake Evans 80 000(1)
Samuel Montembault 50 000(3)
Josh Archibald 45 000(1)
Laurent Dauphin 45 000(3)
Kyle Burroughs 35 000(2)
Jayson Megna 30 000(1)
Brad Hunt 30 000(1)
William Lagesson 30 000(1)




Mousquetai

ArenaIce Palace
Capacity30 000
Ticket Price$40,00


Income

Current Funds$174 333 604
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$36 750 250
Farm Payroll$1 144 900
Prospect Fees$30 000
Coach$528 000
Games Remaining82
Total Game Expenses$468 941
Projected Expenses$38 453 150
Projected Balance$135 880 454

Salary Commitment

Year: 23$27 389 900
Year: 24$12 580 000
Year: 25$7 470 000
Year: 26$2 500 000

Pro Payroll

Marc Staal 3 550 250(0)
David Perron 3 500 000(0)
Martin Jones 3 500 000(1)
Rickard Rakell 3 000 000(2)
Nino Niederreiter 2 500 000(1)
Simon Despres 2 500 000(0)
Alex Iaffalo 2 425 000(1)
Pavel Zacha 2 250 000(3)
Sean Walker 2 000 000(1)
Connor Ingram 1 500 000(5)
Matt Roy 1 500 000(3)
Jordan Martinook 1 500 000(2)
Ben Hutton 1 500 000(1)
Nikolai Knyzhov 1 000 000(3)
Vasili Podkolsin 1 000 000(5)
Ty Dellandrea 1 000 000(1)
Andreas Borgman 925 000(0)
Evan Rodrigues 800 000(1)
Johan Larsson 500 000(1)
Michael McCarron 300 000(2)


Farm Payroll

Will Borgen 200 000(1)
Mathieu Olivier 150 000(2)
Jakub Zboril 120 000(3)
Dustin Tokarski 100 000(3)
Michael Eyssimont 99 900(1)
Nils Lundkvist 90 000(1)
Bobby Brink 85 000(1)
Jonas Johansson 80 000(2)
Paul LaDue 80 000(1)
Evgeny Svechnikov 80 000(2)
Matt Tennsyon 30 000(0)
Tim Schaller 30 000(1)




Penguins

ArenaDuvel Triple Hop Arena
Capacity30 000
Ticket Price$38,00


Income

Current Funds$188 579 104
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 376 000
Farm Payroll$847 500
Prospect Fees$28 500
Coach$450 000
Games Remaining82
Total Game Expenses$679 293
Projected Expenses$55 702 000
Projected Balance$132 877 104

Salary Commitment

Year: 23$52 473 500
Year: 24$29 967 500
Year: 25$16 660 000
Year: 26$14 250 000

Pro Payroll

Kritopher Letang 6 900 000(2)
Auston Matthews 6 420 000(5)
Alex Tuch 4 750 000(5)
Brayden Schenn 4 200 000(1)
Olli Maata 4 000 000(1)
Andrei Vasilevski 3 536 000(1)
Petr Mrazek 3 500 000(2)
Phil Kessel 3 000 000(1)
Alex Galchenyuk 3 000 000(1)
Nikolaj Ehlers 3 000 000(5)
Erik Johnson 2 750 000(1)
Milan Lucic 2 500 000(0)
Jeremy Lauzon 2 370 000(3)
Erick Gustafsson 1 750 000(2)
Jonas Seigenthaler 1 000 000(2)
Shane Pinto 900 000(1)
Eric Staal 500 000(1)
Matthew Nieto 300 000(1)


Farm Payroll

Craig Smith 150 000(0)
Keith Kinkaid 100 000(0)
Kevin Korchinski 92 500(2)
Rocco Grimaldi 90 000(1)
Michael McLeod 80 000(5)
Alec Martinez 50 000(1)
Joakim Nordstrom 40 000(3)
Chad Ruhwedel 35 000(2)
Daniel Carr 30 000(1)
Scott Wilson 30 000(2)
Buddy Robinson 30 000(1)
Max Willman 30 000(1)
Liam O'Brien 30 000(1)
Ian Cole 30 000(1)
Matt Martin 30 000(1)




Icemen

ArenaAass Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$64 381 816
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 742 000
Farm Payroll$2 745 300
Prospect Fees$24 000
Coach$375 000
Games Remaining82
Total Game Expenses$681 540
Projected Expenses$55 886 300
Projected Balance$8 495 516

Salary Commitment

Year: 23$49 529 900
Year: 24$26 736 400
Year: 25$12 381 400
Year: 26$6 272 500

Pro Payroll

Niklas Backstrom 6 000 000(1)
Jordan Staal 5 205 000(1)
MacKenzie Weegar 4 000 000(3)
Adam Henrique 3 500 000(0)
Travis Hamonic 3 500 000(1)
Tyson Barrie 3 500 000(1)
Chris Driedger 3 000 000(2)
Ivan Barbashev 3 000 000(5)
Jonathan Drouin 3 000 000(2)
Jack Campbell 3 000 000(2)
Teddy Blueger 2 775 000(2)
Jared Spurgeon 1 975 000(0)
Alex Killorn 1 875 000(1)
Sonny Milano 1 700 000(2)
Jaccob Middleton 1 500 000(4)
Zach Whithecloud 1 500 000(3)
Yanni Gourde 1 500 000(4)
Keegan Kolesar 1 412 000(1)
Vincent Hinostroza 800 000(2)


Farm Payroll

Ville Husso 490 000(1)
Correy Perry 350 000(0)
Trevor Van Riemsdyk 316 400(3)
T.J. Oshie 300 000(1)
Karel Vejmelka 275 000(1)
Jan Rutta 141 500(1)
Colin Blackwell 132 400(0)
Ross Colton 112 500(3)
Nick Perbix 100 000(4)
Ryan Poehling 100 000(3)
Joe Veleno 95 000(1)
Jonatan Berggren 92 500(4)
Pierre Engvall 80 000(4)
Morgan Geekie 80 000(3)
Oskar Sundqvist 80 000(2)




Royals

ArenaPop's Trump Plaza
Capacity22 000
Ticket Price$41,00


Income

Current Funds$100 804 668
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 649 000
Farm Payroll$1 808 000
Prospect Fees$28 500
Coach$575 000
Games Remaining82
Total Game Expenses$671 470
Projected Expenses$55 060 500
Projected Balance$45 744 168

Salary Commitment

Year: 23$48 647 000
Year: 24$33 630 000
Year: 25$24 330 000
Year: 26$10 050 000

Pro Payroll

Brad Marchand 7 000 000(1)
Ryan O'Reilly 5 800 000(4)
Chandler Stephenson 4 000 000(4)
Adam Larsson 3 500 000(2)
Matt Duchene 3 500 000(3)
T.J. Brodie 3 400 000(2)
Brian Dumoulin 3 300 000(3)
Connor Sheary 2 500 000(3)
Nate Schmidt 2 100 000(2)
Michael Hutchinson 1 990 000(0)
Jacob Megna 1 900 000(0)
Jaroslav Halak 1 750 000(1)
Anders Bjork 1 600 000(3)
Marcus Johansson 1 500 000(1)
Troy Stecher 1 500 000(1)
Alexander Wennberg 1 500 000(3)
Mario Ferraro 1 500 000(3)
Mark Jankowski 1 249 000(1)
Marco Scandella 1 110 000(0)
Anders Lee 850 000(1)
Blake Coleman 800 000(1)
Drake Caggiula 300 000(3)


Farm Payroll

Marc-Edouard Vlasic 350 000(0)
Travis Boyd 300 000(2)
Frederic Gaudreau 250 000(4)
Cam Talbot 175 000(1)
Alex Stalock 160 000(0)
Sebastien Aho-D 150 000(0)
Daniel Sprong 80 000(3)
Justin Danforth 80 000(0)
Noah Cates 80 000(1)
Zack McEwen 50 000(1)
Sam Carrick 35 000(0)
Gavin Bayruther 35 000(0)
Jon Merrill 33 000(1)
Keifer Sherwood 30 000(1)




Jokerit

ArenaCentral Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds$91 959 620
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 741 670
Farm Payroll$1 789 750
Prospect Fees$43 500
Coach$300 000
Games Remaining82
Total Game Expenses$669 206
Projected Expenses$54 874 920
Projected Balance$37 084 700

Salary Commitment

Year: 23$50 023 420
Year: 24$46 058 420
Year: 25$24 166 750
Year: 26$12 453 000

Pro Payroll

Rasmus Ristolainen 5 000 000(3)
Elias Lindholm 4 300 000(2)
Kevin Fiala 3 648 000(4)
Colton Parayko 3 600 000(1)
Esa Lindell 3 500 000(2)
Nikita Tryamkin 3 278 000(0)
Kasperi Kapanen 3 000 000(4)
Miro Heiskanen 3 000 000(2)
Artturi Lehkonen 3 000 000(4)
Jack Hughes 2 200 000(3)
Kailer Yamamoto 2 200 000(2)
Wyatt Johnston 2 200 000(5)
Jack Roslovic 2 168 000(3)
Kaapo Kahkonen 2 136 000(3)
Mikael Granlund 1 800 000(2)
Alex Nedeljkovic 1 800 000(2)
Eeli Tolvanen 1 500 000(2)
Teuvo Teravainen 1 500 000(2)
Scott Laughton 1 200 000(0)
Kevin Lankinen 900 000(2)
Janne Kuokkanen 811 670(2)


Farm Payroll

Jesperi Kotkaniemi 150 000(5)
Henri Jokiharju 150 000(2)
Kaapo Kakko 150 000(5)
Yakov Trenin 120 000(3)
Urho Vaakaneinen 120 000(4)
Joel Kiviranta 105 000(4)
Johu Lammikko 95 000(1)
Juuso Parssinen 90 000(1)
Matthew Knies 90 000(1)
Isac Lundestrom 90 000(1)
Eetu Luostarinen 89 750(3)
Joonas Korpisalo 80 000(2)
Jani Hakanpaa 80 000(2)
Jusso Rikola 80 000(2)
Ilya Mikheyev 80 000(2)
Mikka Salomaki 80 000(2)
Ukko-Pekka Luukkonen 80 000(5)
Anton Stralman 30 000(0)
Markus Hannikainen 30 000(2)




Vikings

ArenaDrakkar Center
Capacity19 000
Ticket Price$65,00


Income

Current Funds$166 191 321
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 999 670
Farm Payroll$837 500
Prospect Fees$39 000
Coach$350 000
Games Remaining82
Total Game Expenses$746 661
Projected Expenses$61 226 170
Projected Balance$104 965 151

Salary Commitment

Year: 23$57 337 170
Year: 24$35 637 670
Year: 25$23 866 000
Year: 26$14 418 000

Pro Payroll

Victor Hedman 6 250 000(2)
Nathan MacKinnon 4 500 000(4)
Mitchell Marner 4 068 000(3)
Alexander DeBrincat 3 858 000(5)
Justin Faulk 3 750 000(1)
Jaden Schwartz 3 750 000(1)
Nikita Zadorov 3 517 000(1)
Ondrej Palat 3 500 000(0)
Adam Fox 3 500 000(3)
Elias Pettersson 2 200 000(2)
Erik Cernak 2 200 000(1)
Alexander Romanov 2 200 000(5)
Kaiden Guhle 2 200 000(5)
William Nylander 2 200 000(2)
Zack Sandford 1 875 000(1)
Brayden Point 1 875 000(1)
Igor Shesterkin 1 800 000(1)
Will Butcher 1 500 000(3)
Reilly Smith 1 500 000(1)
Oliver Bjorkstrand 1 500 000(4)
Filip Gustavsson 1 062 500(1)
Jusso Valimaki 894 170(2)
Tobias Rieder 300 000(3)


Farm Payroll

Aaron Dell 160 000(1)
Pheonix Copley 112 500(2)
Curtis Lazar 80 000(4)
Ben Harpur 80 000(4)
Carl Grunstrom 80 000(3)
Logan Shaw 80 000(2)
Evgeny Dadonov 70 000(1)
Andrew Cogliano 40 000(1)
Noel Acciari 35 000(1)
Jacob MacDonald 35 000(1)
Byron Froese 35 000(2)
Gemel Smith 30 000(1)




Wolfs

ArenaMannhein Arena
Capacity21 500
Ticket Price$43,00


Income

Current Funds$85 580 952
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 099 999
Farm Payroll$1 675 000
Prospect Fees$52 500
Coach$617 000
Games Remaining82
Total Game Expenses$566 396
Projected Expenses$46 444 499
Projected Balance$39 136 453

Salary Commitment

Year: 23$33 974 999
Year: 24$15 385 000
Year: 25$11 910 000
Year: 26$0 000

Pro Payroll

Jonathan Quick 4 375 000(0)
Kyle Okposo 4 000 000(0)
Logan Couture 3 125 000(0)
Nick Bjugstad 3 000 000(1)
Artem Anisimov 3 000 000(1)
Nick Leddy 3 000 000(1)
Calvin De Haan 3 000 000(2)
Kevin Hayes 3 000 000(1)
Jamie Oleksiak 3 000 000(3)
Tanner Pearson 2 750 000(3)
Jakub Vrana 2 500 000(3)
Lars Eller 2 000 000(1)
Oscar Lindberg 1 750 000(3)
Louis Domingue 1 500 000(1)
Devin Shore 1 500 000(3)
Vladislav Namestnikov 1 500 000(1)
Austin Watson 799 999(1)
Eric Gelinas 300 000(0)


Farm Payroll

Patrick Nemeth 150 000(2)
Nick Seeler 150 000(1)
Lukas Sedlak 100 000(1)
Tucker Poolman 100 000(1)
ScottWedgewood 100 000(2)
Connor Carrick 95 000(3)
Jason Demers 95 000(1)
Josh Leivo 95 000(3)
Michael Chaput 90 000(1)
Eric Robinson 90 000(1)
Gustav Lindstrom 85 000(1)
Nico Sturm 80 000(2)
Xavier Ouellet 80 000(2)
Juhar Khaira 80 000(3)
Connor Dewar 80 000(1)
Austin Czarnik 65 000(2)
Patrick Brown 55 000(3)
Dmitrij Jaskin 50 000(3)
Karson Kuhlman 35 000(3)




Storm

ArenaPopov Center
Capacity30 000
Ticket Price$40,00


Income

Current Funds$195 180 495
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$40 935 669
Farm Payroll$1 227 500
Prospect Fees$36 000
Coach$295 000
Games Remaining82
Total Game Expenses$518 222
Projected Expenses$42 494 169
Projected Balance$152 686 326

Salary Commitment

Year: 23$38 098 169
Year: 24$16 600 000
Year: 25$3 820 000
Year: 26$220 000

Pro Payroll

Blake Wheeler 5 500 000(2)
James Reimer 5 500 000(1)
Brenden Dillon 3 000 000(2)
Tyler Johnson 3 000 000(1)
Cody Eakin 2 990 000(1)
Brett Ritchie 2 330 000(1)
Mats Zuccarello 2 250 000(0)
Rasmus Andersson 1 800 000(3)
Oskar Lindlom 1 500 000(2)
Thomas Tatar 1 500 000(0)
Markus Granlund 1 500 000(2)
Maxim Comtois 1 500 000(1)
Derek Forbort 1 499 999(1)
Brendan Gallagher 1 499 000(1)
Tyler Motte 1 200 000(2)
Madison Bowey 1 000 000(1)
Timothy Liljegren 1 000 000(3)
Mikhail Grigorenko 800 000(1)
Trevor Moore 800 000(3)
Logan Thompson 766 670(1)


Farm Payroll

Alex Texier 150 000(1)
Brock McGinn 125 000(1)
Scott Mayfield 125 000(1)
Alexander Edler 125 000(0)
Tommy Novak 120 000(1)
Simon Benoit 120 000(4)
Alex Vlasic 100 000(5)
Kent Johnson 92 500(1)
Casey DeSmith 80 000(2)
Riley Sheahan 80 000(0)
Tyler Pitlick 80 000(0)
MacKenzie MacEachern 30 000(0)




Dynamics

ArenaLushniki Sports Palace
Capacity28 888
Ticket Price$49,00


Income

Current Funds$237 852 414
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 382 000
Farm Payroll$450 000
Prospect Fees$45 000
Coach$450 000
Games Remaining82
Total Game Expenses$662 524
Projected Expenses$54 327 000
Projected Balance$183 525 414

Salary Commitment

Year: 23$47 292 000
Year: 24$19 635 000
Year: 25$9 500 000
Year: 26$4 500 000

Pro Payroll

Drew Doughty 7 777 000(1)
John Carlson 4 500 000(1)
Jonathan Toews 4 500 000(0)
Darnell Nurse 4 500 000(5)
Jeff Skinner 3 755 000(1)
William Karlsson 3 550 000(1)
Sergei Bobrovsky 3 500 000(1)
Evgeny Kuznetsov 3 500 000(2)
Valeri Nichushkin 3 500 000(3)
John Tavares 3 500 000(2)
Luke Schenn 3 500 000(1)
Laurent Brossoit 1 500 000(2)
Dan DeKeyser 1 500 000(0)
Alex Formenton 1 000 000(3)
Kaevin Rooney 800 000(1)
Dylan DeMelo 800 000(2)
Jesper Bratt 800 000(2)
Mike Reilly 500 000(3)
Mikael Backlund 400 000(0)


Farm Payroll

Brett Connolly 110 000(1)
Luke Glendening 80 000(0)
Yegor Zamula 75 000(1)
Joseph Morrow 35 000(2)
Kevin Connauton 30 000(0)
Connor Brickley 30 000(1)
Maxime Lagace 30 000(1)
Oscar Fatenberg 30 000(1)
Riley Nash 30 000(0)




Titans

ArenaTyrola Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$80 285 513
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$47 914 000
Farm Payroll$1 809 300
Prospect Fees$39 000
Coach$617 000
Games Remaining82
Total Game Expenses$614 382
Projected Expenses$50 379 300
Projected Balance$29 906 213

Salary Commitment

Year: 23$49 593 400
Year: 24$29 084 400
Year: 25$22 934 400
Year: 26$4 894 000

Pro Payroll

Marcus Foligno 4 000 000(3)
Damon Seversson 4 000 000(3)
Jarred McCann 3 694 000(4)
Anthony Mantha 3 500 000(1)
Zach Hyman 3 500 000(3)
Michael Matheson 3 150 000(1)
Anthony Duclair 3 000 000(3)
Justin Schultz 3 000 000(2)
Nick Schmatlz 3 000 000(1)
Radek Faksa 2 200 000(1)
Charlie Coyle 2 150 000(1)
Vitek Vanecek 2 120 000(3)
Zach Bogosian 2 000 000(1)
James VanRiemsdyk 1 500 000(2)
Justin Holl 1 500 000(2)
Alex Carrier 1 200 000(4)
Mason Appleton 1 200 000(3)
Conor Garland 1 200 000(1)
Matthew Benning 1 000 000(1)
Andrew Mangiapane 1 000 000(1)


Farm Payroll

Jonathan Kovacevic 199 000(1)
Andrej Sustr 150 000(2)
Morgan Frost 150 000(1)
Mathieu Joseph 140 400(3)
Calle Rosen 99 900(0)
Quinton Byfield 95 000(1)
Cam York 95 000(1)
William Eklund 95 000(1)
Denis Malgin 90 000(1)
Jake Walman 85 000(1)
Pontus Aberg 80 000(1)
Kieffer Bellows 80 000(3)
Dysin Mayo 80 000(1)
Dominik Simon 80 000(1)
Frederick Gauthier 80 000(1)
Dylan Samberg 80 000(1)
Spencer Martin 50 000(1)
Colton White 50 000(1)
Dominic Toninato 30 000(0)




Cobras

ArenaThe Palace Arena
Capacity24 000
Ticket Price$38,00


Income

Current Funds$99 428 581
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 150 000
Farm Payroll$1 270 000
Prospect Fees$1 500
Coach$325 000
Games Remaining82
Total Game Expenses$728 616
Projected Expenses$59 746 500
Projected Balance$39 682 081

Salary Commitment

Year: 23$52 485 000
Year: 24$30 597 500
Year: 25$23 165 000
Year: 26$12 005 000

Pro Payroll

Evgeny Malkin 11 200 000(1)
Alexander Ovechkin 6 875 000(0)
Jakob Chychrun 4 600 000(5)
Alex Pietrangelo 3 500 000(3)
Cam Fowler 3 500 000(4)
Vladimir Tarasenko 3 500 000(1)
Jacob DeLaRose 3 000 000(3)
Boone Jenner 3 000 000(2)
Frederik Andersen 3 000 000(2)
Victor Olofsson 3 000 000(3)
MacKenzie Blackwood 2 200 000(1)
Logan Stanley 2 200 000(4)
Dmitri Orlov 1 500 000(3)
Dominik Kubalik 1 500 000(1)
Jack McBain 1 500 000(5)
Brendan Perlini 1 250 000(1)
Chris Tierney 1 250 000(1)
Miles Wood 1 200 000(2)
Nail Yakupov 375 000(1)


Farm Payroll

Pius Suter 325 000(1)
Noah Gregor 120 000(5)
Josh Brown 110 000(2)
Trent Frederic 92 500(2)
MacKenzie Entwistle 85 000(5)
Gustav Nyquist 80 000(1)
Tomas Nosek 80 000(3)
Dmitry Kulikov 80 000(1)
Anton Blidh 40 000(3)
Dryden Hunt 40 000(3)
Philip Di Giuseppe 37 500(1)
Brett Kulak 30 000(1)
Ryan Suter 30 000(0)
Maxim Mamin 30 000(2)
Garret Sparks 30 000(1)
Robert Bortuzzo 30 000(0)
Ryan Reaves 30 000(1)