Current Funds	$72 721 631
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 266 670
Farm Payroll	$1 120 833
Prospect Fees	$34 500
Coach	$605 000
Games Remaining	82
Total Game Expenses	$707 646
Projected Expenses	$58 027 003
Projected Balance	$14 694 628

Salary Commitment

Year: 23	$57 387 503
Year: 24	$37 002 503
Year: 25	$26 652 503
Year: 26	$11 522 833

David Pastrnak	6 666 670(3)
Bo Horvat	4 375 000(1)
Dylan Larkin	4 020 000(1)
Noah Hanifin	3 688 000(3)
Brendan Hagel	3 559 000(2)
Taylor Hall	3 500 000(5)
Joel Edmunson	3 500 000(1)
Josh Anderson	3 000 000(3)
Quinn Hughes	3 000 000(2)
Tristan Jarry	3 000 000(5)
Timo Meier	2 750 000(1)
Troy Terry	2 263 000(4)
Tanner Jeannot	2 261 000(2)
Andrew Peeke	2 034 000(4)
Vince Dunn	1 500 000(1)
Anthony Cirelli	1 500 000(1)
Drake Batherson	1 500 000(2)
Anton Forsberg	1 500 000(3)
Tyler Bertuzzi	1 400 000(1)
Neal Pionk	1 250 000(1)

Jake Sanderson	220 000(5)
Rem Pitlick	120 000(3)
Braden Schneider	100 000(5)
Cal Petersen	95 000(3)
Alex Newhook	90 833(4)
Yegor Chinakhov	90 000(5)
Nick Cousins	80 000(5)
Nikita Gusev	80 000(5)
Nick Foligno	65 000(4)
Joseph Blandisi	30 000(1)
Ryan Murphy	30 000(1)
Brendan Leipsic	30 000(1)
Kenny Agostino	30 000(3)
Connor Clifton	30 000(3)
David Kampf	30 000(2)

Current Funds	$118 396 456
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 594 000
Farm Payroll	$990 000
Prospect Fees	$19 500
Coach	$564 000
Games Remaining	82
Total Game Expenses	$660 579
Projected Expenses	$54 167 500
Projected Balance	$64 228 956

Salary Commitment

Year: 23	$53 584 000
Year: 24	$23 306 000
Year: 25	$8 216 000
Year: 26	$8 216 000

Jamie Benn	5 200 000(1)
Jordan Eberle	4 500 000(2)
Sebastian Aho	3 686 000(5)
Dougie Hamilton	3 658 000(1)
Kevin Shattenkirk	3 500 000(1)
Sean Couturier	3 500 000(1)
Nikita Zaitsev	3 500 000(2)
Jake Allen	3 000 000(1)
Torrey Krug	3 000 000(1)
Rasmus Dahlin	3 000 000(2)
Tyler Johnson	3 000 000(1)
Dawson Mercer	2 200 000(5)
Ilya Sorokin	2 000 000(2)
Brett Pesce	1 800 000(4)
Jake DeBrusk	1 500 000(1)
Nico Hischier	1 500 000(1)
Travis Konecny	1 250 000(1)
Mark Giordano	1 000 000(2)
Nick Paul	1 000 000(1)
Derek Grant	800 000(2)

Victor Mete	180 000(5)
Anthony Stolarz	120 000(4)
Casey Cizikas	80 000(2)
Erik Haula	80 000(2)
Ilya Lyubushkin	80 000(4)
Lucas Wallmark	80 000(1)
Niko Mikkola	80 000(5)
Dylan McIlrath	40 000(2)
Colin Dellia	35 000(5)
Steven Lorentz	35 000(5)
Dakota Joshua	30 000(1)
Stefan Matteau	30 000(2)
Ty Rattie	30 000(2)
Radim Simek	30 000(2)
Andreas Englund	30 000(1)
Chris Wagner	30 000(1)

Current Funds	$190 032 825
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 463 000
Farm Payroll	$1 097 500
Prospect Fees	$76 500
Coach	$605 000
Games Remaining	82
Total Game Expenses	$685 878
Projected Expenses	$56 242 000
Projected Balance	$133 790 825

Salary Commitment

Year: 23	$55 460 500
Year: 24	$30 999 000
Year: 25	$14 320 000
Year: 26	$0 000

Ryan McDonagh	4 000 000(1)
Erik Karlsson	4 000 000(2)
Kirill Kaprizov	3 870 000(3)
Artemi Panarin	3 800 000(2)
Jake Guentzel	3 750 000(3)
Cale Makar	3 500 000(2)
Mark Stone	3 500 000(1)
Nazem Kadri	3 500 000(1)
Matt Dumba	3 000 000(1)
Philippe Myers	2 550 000(1)
Andre Burakowsky	2 300 000(3)
Joel Armia	2 299 000(2)
Nick Suzuki	2 200 000(3)
Jake Oettinger	2 200 000(3)
Adam Lowry	2 194 000(1)
Juuse Saros	1 800 000(1)
Jason Dickinson	1 500 000(2)
Brady Skjei	1 500 000(1)
Colton Sissons	1 500 000(2)
Victor Rask	1 500 000(1)

Marc-André Fleury	225 000(1)
Caleb Jones	120 000(1)
Luke Kunin	120 000(1)
Nicolas Aubé-Kubel	107 500(1)
Cal Clutterbuck	100 000(0)
Matthew Peca	95 000(1)
Klim Kostin	90 000(1)
Oskar Sundqvist	80 000(2)
William Carrier	80 000(1)
AJ Greer	80 000(1)

Current Funds	$111 826 470
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$60 000 999
Farm Payroll	$775 000
Prospect Fees	$30 000
Coach	$287 000
Games Remaining	82
Total Game Expenses	$745 037
Projected Expenses	$61 092 999
Projected Balance	$50 733 471

Salary Commitment

Year: 23	$60 775 999
Year: 24	$44 670 999
Year: 25	$40 171 000
Year: 26	$15 081 000

Aleksander Barkov	5 440 000(3)
Steven Stamkos	4 500 000(1)
Oliver Ekman-Larsson	4 500 000(3)
Evander Kane	4 499 999(2)
Mathew Barzal	3 858 000(5)
Nikita Kucherov	3 500 000(3)
Devon Toews	3 500 000(3)
Matt Murray	3 500 000(3)
Vladislav Gravikov	3 478 000(4)
Nick Ritchie	3 425 000(4)
Ryan Murray	3 000 000(3)
Brandon Carlo	2 750 000(1)
Mikhail Sergachev	2 200 000(1)
Erik Gudbranson	2 200 000(1)
Pierre-Luc Dubois	2 200 000(1)
Ilya Samsonov	1 500 000(5)
Bryan Rust	1 500 000(4)
Kirill Marchenko	1 500 000(3)
Frank Vatrano	1 000 000(1)
Dylan Cozens	1 000 000(4)
Thomas Harley	950 000(1)

Adam Boqvist	220 000(5)
Calen Addison	150 000(3)
Magnus Hellberg	100 000(1)
Cole Perfetti	100 000(4)
Logan Cooley	95 000(1)
Nikita Nesterov	80 000(1)
Correy Perry	30 000(1)

Current Funds	$303 327 941
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 981 330
Farm Payroll	$2 615 500
Prospect Fees	$105 000
Coach	$503 000
Games Remaining	82
Total Game Expenses	$734 205
Projected Expenses	$60 204 830
Projected Balance	$243 123 111

Salary Commitment

Year: 23	$59 396 830
Year: 24	$39 023 913
Year: 25	$23 728 583
Year: 26	$8 026 083

Sidney Crosby	5 500 000(1)
Ryan Johansen	4 500 000(1)
Ivan Provorov	3 851 000(4)
Sam Reinhart	3 500 000(4)
Pavel Buchnevich	3 500 000(3)
Filip Forsberg	3 500 000(3)
Cody Ceci	3 500 000(2)
Thomas Chabot	3 000 000(1)
Jocab Markstrom	2 942 000(2)
Anthony Deangelo	2 750 000(1)
Brady Tkachuk	2 200 000(2)
Joel Eriksson Ek	2 200 000(2)
Michael Rasmussen	2 200 000(3)
Noah Dobson	2 200 000(3)
Sonny Milano	1 700 000(2)
Alexander Wennberg	1 500 000(3)
Louis Domingue	1 500 000(1)
Sean Durzi	1 500 000(3)
Ben Chiarot	1 450 000(2)
Tage Thompson	1 125 000(1)
Warren Foegele	1 000 000(1)
Mikey Anderson	1 000 000(3)
Sam Steel	863 330(2)

Colin White	475 000(1)
Calvin De Haan	300 000(2)
Matthew Boldy	220 000(5)
Akira Schmid	220 000(5)
Joe Pavelski	200 000(0)
Kevin Bahl	150 000(5)
Barclay Goodrow	145 000(1)
Noah Juulsen	120 000(1)
Max Jones	107 917(1)
Nicolas Meloche	100 000(3)
Libor Hajek	100 000(1)
Alexander Volkov	92 500(3)
Nico Daws	85 083(5)
Daniel Sprong	80 000(3)
Nico Sturm	80 000(2)
Cole Smith	50 000(1)
Calle Jarnkrok	30 000(2)
Calle Rosen	30 000(2)
Colin Blackwell	30 000(3)

Current Funds	$204 094 813
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 362 170
Farm Payroll	$1 079 200
Prospect Fees	$39 000
Coach	$325 000
Games Remaining	82
Total Game Expenses	$631 773
Projected Expenses	$51 805 370
Projected Balance	$152 289 443

Salary Commitment

Year: 23	$49 641 370
Year: 24	$39 954 470
Year: 25	$21 130 800
Year: 26	$11 890 000

Jonathan Toews	8 660 000(2)
Matthew Tkachuk	5 458 000(3)
Claude Giroux	3 825 000(1)
Dante Fabbro	2 500 000(2)
Gustav Frosling	2 392 000(2)
Tim Stutzle	2 200 000(4)
Jeremy Swayman	2 200 000(4)
K'Andre Miller	2 200 000(4)
Lawson Crouse	2 200 000(3)
Adin Hill	2 090 000(4)
Nick Blankenburg	2 005 000(2)
Alex Belzile	1 800 000(0)
Juraj Slafkovsky	1 500 000(5)
Jesse Puljujarvi	1 500 000(3)
Mattias Maccelli	1 500 000(5)
Jake Virtanen	1 500 000(1)
Anthony Beauvillier	1 250 000(1)
Julien Gauthier	1 200 000(2)
Ryan Lindgren	1 000 000(2)
Filip Chytil	894 170(2)
Travis Dermott	863 000(1)
Fredrick Cleason	825 000(1)
Maxime Lajoie	800 000(1)

Oliver Wahlstrom	100 000(4)
Kale Clague	100 000(1)
Fabian Zetterlund	100 000(1)
Peyton Krebs	100 000(4)
Vitali Kravtsov	95 000(2)
Dominik Kahun	90 400(1)
Pyotr Kochetkov	90 000(1)
Blake Lizotte	82 800(3)
Colin Miller	82 500(1)
Antti Raanta	81 000(1)
Tye Kartye	80 000(1)
Jesper Fast	47 500(2)
Felix Sandstrom	30 000(2)

Current Funds	$235 187 199
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 163 000
Farm Payroll	$1 550 000
Prospect Fees	$72 000
Coach	$554 000
Games Remaining	82
Total Game Expenses	$565 110
Projected Expenses	$46 339 000
Projected Balance	$188 848 199

Salary Commitment

Year: 23	$45 683 000
Year: 24	$29 231 000
Year: 25	$19 929 000
Year: 26	$5 605 000

Michael Bunting	4 000 000(2)
Denis Gurianov	3 900 000(1)
Ryan Pulock	3 517 000(1)
Zemgus Girgensons	3 500 000(3)
Moritz Seider	3 000 000(5)
Sam Bennett	2 622 000(3)
Scott Laughton	2 500 000(1)
Adrian Kempe	2 292 000(2)
Martin Necas	2 200 000(3)
Seth Jarvis	2 200 000(5)
Anton Lundell	2 200 000(3)
Ethan Bear	2 182 000(3)
Josh Norris	1 500 000(3)
Calvin Pickard	1 500 000(1)
Carson Soucy	1 500 000(2)
Marcus Pettersson	1 500 000(1)
J.T. Compher	1 200 000(1)
Tatcher Demko	1 050 000(2)
Connor Bedard	950 000(1)
Brock Faber	850 000(1)

David Rittich	250 000(2)
Martin Fehervary	220 000(5)
Olivier Kylington	120 000(3)
Arthur Kaliyev	100 000(4)
Jesse Ylonen	100 000(2)
Matty Beniers	95 000(1)
Ridley Greig	90 000(1)
Jack Studnicka	90 000(1)
Liam Foudy	90 000(1)
Ryan Johnson	90 000(1)
Philip Kurashev	85 000(5)
Mattias Janmark	80 000(1)
Sebastien Aho-D	80 000(2)
Nicolas Deslauriers	30 000(0)
Sean Kuraly	30 000(2)

Current Funds	$121 745 730
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 049 000
Farm Payroll	$2 205 000
Prospect Fees	$51 000
Coach	$350 000
Games Remaining	82
Total Game Expenses	$703 110
Projected Expenses	$57 655 000
Projected Balance	$64 090 730

Salary Commitment

Year: 23	$57 049 000
Year: 24	$29 634 000
Year: 25	$10 866 000
Year: 26	$3 080 000

Roman Josi	4 750 000(1)
Mark Scheifele	4 550 000(1)
Johnny Gaudreau	4 550 000(2)
Linus Ullmark	4 000 000(1)
Sean Monahan	3 982 000(2)
Kyle Connor	3 736 000(2)
Morgan Riellly	3 500 000(2)
Andrei Svechnikov	3 000 000(2)
Mikko Rantanen	2 750 000(1)
Charlie McAvoy	2 750 000(1)
Jordan Greenway	2 256 000(3)
Nicolas Hague	2 200 000(3)
Carter Hart	2 200 000(1)
Gabriel Vilardi	2 200 000(5)
Zach Bogosian	2 000 000(1)
Christian Dvorak	1 875 000(1)
Victor Arvidsson	1 750 000(3)
Mario Ferraro	1 500 000(3)
Christian Fischer	1 500 000(1)

Owen Power	220 000(5)
Lucas Raymond	220 000(5)
Rasmus Sandin	220 000(5)
Jack Johnson	175 000(0)
Morgan Frost	150 000(1)
Josh Mahura	120 000(5)
John-Jason Peterka	100 000(5)
Tyson Foerster	90 000(1)
Philip Tomasino	90 000(1)
Jacob Bernard-Docker	90 000(1)
Connor McMichael	90 000(1)
Jayden Struble	90 000(1)
Scott Perunovich	85 000(1)
Lukas Dostal	85 000(1)
Jonathan Dahlen	80 000(3)
Pavel Dorofeyev	80 000(1)
Scott Harrigton	80 000(1)
William Cuylle	80 000(1)
Brandon Davidson	30 000(0)
Frank Corrado	30 000(1)

Current Funds	$143 995 103
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 843 000
Farm Payroll	$878 917
Prospect Fees	$18 000
Coach	$405 000
Games Remaining	82
Total Game Expenses	$696 889
Projected Expenses	$57 144 917
Projected Balance	$86 850 186

Salary Commitment

Year: 23	$56 691 917
Year: 24	$37 396 917
Year: 25	$19 518 000
Year: 26	$9 178 000

Patrik Laine	5 568 000(5)
J.T. Miller	5 500 000(2)
Leon Draisaitl	5 340 000(3)
Seth Jones	4 500 000(2)
Jonas Brodin	3 685 000(1)
Chris Kreider	3 500 000(3)
David Savard	3 500 000(1)
Travis Sanheim	3 250 000(2)
Jonathan Quick	2 350 000(2)
Yegor Sharangovich	2 200 000(4)
Connor Brown	2 100 000(1)
Sam Gagner	2 000 000(1)
Elvis Merzlikins	1 800 000(1)
Brayden McNabb	1 600 000(1)
Branden Saad.	1 500 000(2)
Jimmy Vesey	1 500 000(1)
Connor Murphy	1 500 000(3)
Brendan Lemieux	1 200 000(1)
Samuel Blais	1 200 000(4)
Martin Frk	800 000(1)
Milan Lucic	600 000(2)
Derrick Pouliot	350 000(1)
Alexander Burmistrov	300 000(1)

Jordan Harris	100 000(5)
Mason McTavish	95 000(1)
Rafael Harvey-Pinard	90 000(1)
Jacob Bryson	88 917(2)
Malcom Subban	85 000(1)
Gabriel Bourque	80 000(1)
Mirco Mueller	80 000(1)
Jayce Hawryluk	80 000(4)
Brandon Tanev	30 000(1)
Charles Hudon	30 000(2)
Mike Amadio	30 000(4)
Martin Marincin	30 000(0)
Reid Boucher	30 000(2)
Gustav Olofsson	30 000(2)

Current Funds	$124 937 273
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 388 000
Farm Payroll	$1 190 000
Prospect Fees	$42 000
Coach	$490 000
Games Remaining	82
Total Game Expenses	$611 098
Projected Expenses	$50 110 000
Projected Balance	$74 827 273

Salary Commitment

Year: 23	$49 578 000
Year: 24	$34 333 000
Year: 25	$17 195 000
Year: 26	$14 995 000

John Gibson	5 100 000(2)
Ryan Graves	3 500 000(4)
Shayne Gostisbehere	3 500 000(2)
Shea Theodore	3 500 000(4)
Semyon Varlamov	3 330 000(1)
Thomas Hertl	3 100 000(2)
Adam Pelech	3 000 000(2)
Ryan Strome	3 000 000(1)
Tyler Toffoli	2 800 000(1)
Arteb Zub	2 500 000(4)
Robby Fabbri	2 228 000(2)
Joel Farabee	2 200 000(3)
Mattias Samuelson	2 200 000(5)
Nathan Beaulieu	1 500 000(1)
Nils Hoglander	1 500 000(4)
Dylan Strome	1 500 000(1)
Nathan Bastian	1 200 000(4)
Owen Tippett	950 000(1)
Adam Gaudette	916 670(1)
Cody Glass	863 330(1)

Tyson Jost	200 000(1)
Janis Moser	150 000(2)
Boris Katchouk	145 000(5)
Taylor Raddysh	120 000(5)
Ryan McLeod	100 000(5)
Eric Comrie	80 000(4)
Joel Hofer	80 000(1)
Wade Allison	80 000(5)
Alexei Toropchenko	75 000(1)
Ryan Lomberg	40 000(4)
Marcus Hodberg	30 000(4)
Igor Ozhiganov	30 000(2)
Jordan Oesterle	30 000(2)
Jarred Tinordi	30 000(1)

Current Funds	$78 154 085
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 624 170
Farm Payroll	$1 615 413
Prospect Fees	$31 500
Coach	$312 000
Games Remaining	82
Total Game Expenses	$629 062
Projected Expenses	$51 583 083
Projected Balance	$26 571 002

Salary Commitment

Year: 23	$51 239 583
Year: 24	$45 005 413
Year: 25	$42 444 500
Year: 26	$23 896 500

Connor McDavid	6 466 000(3)
Zachary Werenski	5 264 000(4)
Aaron Ekblad	5 192 000(3)
Nathan MacKinnon	4 500 000(4)
Jonathan Huberdeau	4 500 000(3)
Jack Eichel	3 840 000(4)
Philip Grubauer	3 500 000(4)
Evan Bouchard	3 000 000(4)
Bowen Byram	3 000 000(5)
Joshua Morrissey	2 268 000(2)
Trevor Zegras	2 200 000(3)
Erik Cernak	2 200 000(1)
Clayton Keller	1 000 000(1)
Alexandre Georgiyev	1 000 000(1)
Robert Thomas	894 170(1)
Jordan Kyrou	800 000(1)

Barrett Hayton	220 000(5)
Spencer Knight	220 000(4)
Alexis Lafrenière	150 000(4)
Justin Barron	95 000(1)
Kirby Dach	92 500(2)
Pierre-Olivier Joseph	92 500(4)
Kevin Stenlund	87 413(2)
Gustav Lindstrom	85 000(1)
Connor Dewar	80 000(1)
Stefan Noesen	80 000(2)
Paul Cotter	80 000(1)
Dillon Dube	80 000(3)
Kyle Copabianco	80 000(5)
Dylan Coghlan	80 000(3)
Kyle Clifford	33 000(2)
Logan O'Connor	30 000(5)
John Hayden	30 000(3)

Current Funds	$86 820 647
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 250 000
Farm Payroll	$1 340 000
Prospect Fees	$25 500
Coach	$600 000
Games Remaining	82
Total Game Expenses	$551 409
Projected Expenses	$45 215 500
Projected Balance	$41 605 147

Salary Commitment

Year: 23	$44 590 000
Year: 24	$30 885 000
Year: 25	$10 060 000
Year: 26	$1 500 000

Patrick Kane	7 000 000(2)
Max Pacioretty	6 000 000(1)
Connor Hellebuyck	3 500 000(3)
Jean-Gabriel Pageau	3 000 000(2)
Robert Hagg	2 500 000(2)
Filip Hronek	2 200 000(2)
Ryan Donato	2 000 000(3)
Alex Petrovic	1 800 000(1)
Mattias Ekholm	1 600 000(2)
Brent Burns	1 500 000(1)
Andreas Johnsson	1 500 000(2)
Cole Caufiled	1 500 000(3)
Roope Hintz	1 500 000(1)
Zach Aston-Reese	1 500 000(1)
Alex Lyon	1 500 000(4)
Andreas Athanasiou	1 500 000(2)
Andrew Copp	1 250 000(1)
Nicolas Roy	1 000 000(3)
Radko Gudas	900 000(2)

Jonathan Audy-Marchess	200 000(2)
Charlie Lindgren	150 000(3)
Vincent Desharnais	150 000(3)
Jalen Chatfield	150 000(3)
Adam Erne	120 000(2)
Marco Rossi	95 000(1)
Cédric Paquette	80 000(2)
Joey Anderson	80 000(2)
Jon Gillies	80 000(3)
Dean Kukan	55 000(2)
MacKenzie MacEachern	30 000(3)
Riley Sheahan	30 000(2)
Jacob Megna	30 000(2)
Garnet Hattaway	30 000(2)
Cam Atkinson	30 000(1)
Richard Panik	30 000(1)

Current Funds	$84 272 977
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 812 500
Farm Payroll	$890 000
Prospect Fees	$21 000
Coach	$588 000
Games Remaining	82
Total Game Expenses	$711 116
Projected Expenses	$58 311 500
Projected Balance	$25 961 477

Salary Commitment

Year: 23	$57 702 500
Year: 24	$46 585 000
Year: 25	$33 600 000
Year: 26	$25 088 000

Ryan Nugent-Hopkins	4 750 000(4)
Brandon Montour	4 700 000(4)
Jacob Trouba	3 750 000(1)
Vincent Trocheck	3 650 000(4)
Jaccob Slavin	3 650 000(4)
Sami Vatanen	3 500 000(2)
John Marino	3 462 000(3)
Thomas Wilson	3 100 000(2)
Brock Nelson	3 000 000(2)
Hampus Lindholm	3 000 000(1)
Brock Boeser	2 750 000(1)
Stuart Skinner	2 488 000(5)
Kevin Labanc	2 300 000(4)
Carter Verhaeghe	2 300 000(3)
Daniel Vladar	1 800 000(4)
Mson Marchement	1 750 000(4)
Philip Danault	1 600 000(3)
Alexander Kerfoot	1 500 000(2)
Matt Grezlyk	1 500 000(2)
Andrei Kuzmenko	1 062 500(1)
Alex Stalock	850 000(3)
Marc Staal	350 000(2)

Kyle Palmieri	150 000(1)
Danton Heinen	110 000(1)
Emil Bemstrom	90 000(3)
Nick Jensen	80 000(1)
Morgan Barron	80 000(3)
Jake Evans	80 000(1)
Samuel Montembault	50 000(3)
Josh Archibald	45 000(1)
Laurent Dauphin	45 000(3)
Chris Tanev	35 000(3)
Kyle Burroughs	35 000(2)
Jayson Megna	30 000(1)
Brad Hunt	30 000(1)
William Lagesson	30 000(1)

Current Funds	$171 333 604
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$37 775 000
Farm Payroll	$1 144 900
Prospect Fees	$30 000
Coach	$528 000
Games Remaining	82
Total Game Expenses	$481 438
Projected Expenses	$39 477 900
Projected Balance	$131 855 704

Salary Commitment

Year: 23	$38 889 900
Year: 24	$24 080 000
Year: 25	$9 470 000
Year: 26	$4 500 000

Alexander Ovechkin	6 000 000(2)
Ondrej Palat	3 500 000(2)
Martin Jones	3 500 000(1)
Rickard Rakell	3 000 000(2)
Nino Niederreiter	2 500 000(1)
Alex Iaffalo	2 425 000(1)
Pavel Zacha	2 250 000(3)
Andreas Borgman	2 000 000(5)
Sean Walker	2 000 000(1)
Connor Ingram	1 500 000(5)
Matt Roy	1 500 000(3)
Jordan Martinook	1 500 000(2)
Ben Hutton	1 500 000(1)
Nikolai Knyzhov	1 000 000(3)
Vasili Podkolsin	1 000 000(5)
Ty Dellandrea	1 000 000(1)
Evan Rodrigues	800 000(1)
Johan Larsson	500 000(1)
Michael McCarron	300 000(2)

Will Borgen	200 000(1)
Mathieu Olivier	150 000(2)
Jakub Zboril	120 000(3)
Dustin Tokarski	100 000(3)
Michael Eyssimont	99 900(1)
Nils Lundkvist	90 000(1)
Bobby Brink	85 000(1)
Jonas Johansson	80 000(2)
Paul LaDue	80 000(1)
Evgeny Svechnikov	80 000(2)
Matt Tennsyon	30 000(0)
Tim Schaller	30 000(1)

Current Funds	$187 579 104
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 176 000
Farm Payroll	$707 500
Prospect Fees	$28 500
Coach	$450 000
Games Remaining	82
Total Game Expenses	$675 146
Projected Expenses	$55 362 000
Projected Balance	$132 217 104

Salary Commitment

Year: 23	$54 883 500
Year: 24	$32 377 500
Year: 25	$16 690 000
Year: 26	$14 250 000

Kritopher Letang	6 900 000(2)
Auston Matthews	6 420 000(5)
Alex Tuch	4 750 000(5)
Brayden Schenn	4 200 000(1)
Olli Maata	4 000 000(1)
Andrei Vasilevski	3 536 000(1)
Petr Mrazek	3 500 000(2)
Phil Kessel	3 000 000(1)
Alex Galchenyuk	3 000 000(1)
Nikolaj Ehlers	3 000 000(5)
Erik Johnson	2 750 000(1)
Jeremy Lauzon	2 370 000(3)
Jeff Petry	1 800 000(2)
Erick Gustafsson	1 750 000(2)
Jonas Seigenthaler	1 000 000(2)
Shane Pinto	900 000(1)
Eric Staal	500 000(1)
Simon Despres	500 000(2)
Matthew Nieto	300 000(1)

Kevin Korchinski	92 500(2)
Rocco Grimaldi	90 000(1)
Michael McLeod	80 000(5)
Alec Martinez	50 000(1)
Keith Kinkaid	50 000(2)
Joakim Nordstrom	40 000(3)
Chad Ruhwedel	35 000(2)
Daniel Carr	30 000(1)
Scott Wilson	30 000(2)
Buddy Robinson	30 000(1)
Max Willman	30 000(1)
Liam O'Brien	30 000(1)
Ian Cole	30 000(1)
Sam Lafferty	30 000(3)
Craig Smith	30 000(2)
Matt Martin	30 000(1)

Current Funds	$60 381 816
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 767 000
Farm Payroll	$2 257 900
Prospect Fees	$24 000
Coach	$375 000
Games Remaining	82
Total Game Expenses	$712 487
Projected Expenses	$58 423 900
Projected Balance	$1 957 916

Salary Commitment

Year: 23	$58 024 900
Year: 24	$35 231 400
Year: 25	$18 756 400
Year: 26	$6 347 500

Niklas Backstrom	6 000 000(1)
Anze Kopitar	5 500 000(3)
Jordan Staal	5 205 000(1)
MacKenzie Weegar	4 000 000(3)
Travis Hamonic	3 500 000(1)
Tyson Barrie	3 500 000(1)
Chris Driedger	3 000 000(2)
Ivan Barbashev	3 000 000(5)
Jonathan Drouin	3 000 000(2)
Jack Campbell	3 000 000(2)
Teddy Blueger	2 775 000(2)
Kyle Okposo	2 400 000(2)
Alex Killorn	1 875 000(1)
Jaccob Middleton	1 500 000(4)
Zach Whithecloud	1 500 000(3)
Yanni Gourde	1 500 000(4)
David Perron	1 500 000(2)
Keegan Kolesar	1 412 000(1)
Alexander Barabanov	800 000(3)
Vincent Hinostroza	800 000(2)

Ville Husso	490 000(1)
Trevor Van Riemsdyk	316 400(3)
T.J. Oshie	300 000(1)
Karel Vejmelka	275 000(1)
Jan Rutta	141 500(1)
Ross Colton	112 500(3)
Nick Perbix	100 000(4)
Ryan Poehling	100 000(3)
Joe Veleno	95 000(1)
Jonatan Berggren	92 500(4)
Pierre Engvall	80 000(4)
Morgan Geekie	80 000(3)
Dylan Gambrell	75 000(5)

Current Funds	$97 804 668
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 484 000
Farm Payroll	$1 288 000
Prospect Fees	$27 000
Coach	$575 000
Games Remaining	82
Total Game Expenses	$748 463
Projected Expenses	$61 374 000
Projected Balance	$36 430 668

Salary Commitment

Year: 23	$60 622 000
Year: 24	$40 670 000
Year: 25	$31 370 000
Year: 26	$13 550 000

Brad Marchand	7 000 000(1)
Ryan O'Reilly	5 800 000(4)
Chandler Stephenson	4 000 000(4)
Tyler Seguin	3 500 000(4)
Adam Larsson	3 500 000(2)
Matt Duchene	3 500 000(3)
T.J. Brodie	3 400 000(2)
Brian Dumoulin	3 300 000(3)
Josh Manson	3 000 000(1)
Ryan Hartman	3 000 000(3)
Connor Sheary	2 500 000(3)
Nate Schmidt	2 100 000(2)
Jake McCabe	1 935 000(1)
Marco Scandella	1 900 000(3)
Jaroslav Halak	1 750 000(1)
Anders Bjork	1 600 000(3)
Marcus Johansson	1 500 000(1)
Michael Hutchinson	1 500 000(3)
Troy Stecher	1 500 000(1)
Mark Jankowski	1 249 000(1)
Anders Lee	850 000(1)
Blake Coleman	800 000(1)
Drake Caggiula	300 000(3)

Travis Boyd	300 000(2)
Frederic Gaudreau	250 000(4)
Marc-Edouard Vlasic	220 000(3)
Cam Talbot	175 000(1)
Justin Danforth	80 000(0)
Noah Cates	80 000(1)
Zack McEwen	50 000(1)
Sam Carrick	35 000(0)
Gavin Bayruther	35 000(0)
Jon Merrill	33 000(1)
Keifer Sherwood	30 000(1)

Current Funds	$91 959 620
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 263 670
Farm Payroll	$1 889 750
Prospect Fees	$43 500
Coach	$300 000
Games Remaining	82
Total Game Expenses	$615 816
Projected Expenses	$50 496 920
Projected Balance	$41 462 700

Salary Commitment

Year: 23	$50 123 420
Year: 24	$46 158 420
Year: 25	$24 166 750
Year: 26	$12 453 000

Rasmus Ristolainen	5 000 000(3)
Elias Lindholm	4 300 000(2)
Kevin Fiala	3 648 000(4)
Colton Parayko	3 600 000(1)
Esa Lindell	3 500 000(2)
Kasperi Kapanen	3 000 000(4)
Miro Heiskanen	3 000 000(2)
Artturi Lehkonen	3 000 000(4)
Jack Hughes	2 200 000(3)
Kailer Yamamoto	2 200 000(2)
Wyatt Johnston	2 200 000(5)
Jack Roslovic	2 168 000(3)
Kaapo Kahkonen	2 136 000(3)
Mikael Granlund	1 800 000(2)
Alex Nedeljkovic	1 800 000(2)
Eeli Tolvanen	1 500 000(2)
Teuvo Teravainen	1 500 000(2)
Kevin Lankinen	900 000(2)
Janne Kuokkanen	811 670(2)

Jesperi Kotkaniemi	150 000(5)
Henri Jokiharju	150 000(2)
Kaapo Kakko	150 000(5)
Yakov Trenin	120 000(3)
Urho Vaakaneinen	120 000(4)
Joel Kiviranta	105 000(4)
Johu Lammikko	95 000(1)
Juuso Parssinen	90 000(1)
Matthew Knies	90 000(1)
Isac Lundestrom	90 000(1)
Eetu Luostarinen	89 750(3)
Joonas Korpisalo	80 000(2)
Jani Hakanpaa	80 000(2)
Jusso Rikola	80 000(2)
Ilya Mikheyev	80 000(2)
Mikka Salomaki	80 000(2)
Ukko-Pekka Luukkonen	80 000(5)
Mark Pysyk	50 000(2)
Eric Gelinas	50 000(2)
Anton Stralman	30 000(0)
Markus Hannikainen	30 000(2)

Current Funds	$166 191 321
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 499 670
Farm Payroll	$1 307 500
Prospect Fees	$43 500
Coach	$350 000
Games Remaining	82
Total Game Expenses	$673 179
Projected Expenses	$55 200 670
Projected Balance	$110 990 651

Salary Commitment

Year: 23	$54 807 170
Year: 24	$33 647 670
Year: 25	$21 566 000
Year: 26	$9 918 000

Victor Hedman	6 250 000(2)
Mitchell Marner	4 068 000(3)
Alexander DeBrincat	3 858 000(5)
Justin Faulk	3 750 000(1)
Jaden Schwartz	3 750 000(1)
Nikita Zadorov	3 517 000(1)
Adam Fox	3 500 000(3)
Elias Pettersson	2 200 000(2)
Jason Robertson	2 200 000(3)
Alexander Romanov	2 200 000(5)
Kaiden Guhle	2 200 000(5)
William Nylander	2 200 000(2)
Zack Sandford	1 875 000(1)
Brayden Point	1 875 000(1)
Igor Shesterkin	1 800 000(1)
Will Butcher	1 500 000(3)
Samuel Girard	1 500 000(1)
Reilly Smith	1 500 000(1)
Oliver Bjorkstrand	1 500 000(4)
Filip Gustavsson	1 062 500(1)
Jusso Valimaki	894 170(2)
Tobias Rieder	300 000(3)

Mats Zuccarello	160 000(1)
Aaron Dell	160 000(1)
Mikael Backlund	130 000(2)
Thomas Tatar	120 000(2)
Pheonix Copley	112 500(2)
Curtis Lazar	80 000(4)
Ben Harpur	80 000(4)
Carl Grunstrom	80 000(3)
Logan Shaw	80 000(2)
Evgeny Dadonov	70 000(1)
Christian Djoos	60 000(2)
Andrew Cogliano	40 000(1)
Noel Acciari	35 000(1)
Jacob MacDonald	35 000(1)
Byron Froese	35 000(2)
Gemel Smith	30 000(1)

Current Funds	$85 580 952
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 323 999
Farm Payroll	$1 552 500
Prospect Fees	$49 500
Coach	$617 000
Games Remaining	82
Total Game Expenses	$579 793
Projected Expenses	$47 542 999
Projected Balance	$38 037 953

Salary Commitment

Year: 23	$46 876 499
Year: 24	$20 034 000
Year: 25	$11 910 000
Year: 26	$0 000

Blake Wheeler	5 500 000(2)
Tyler Myers	4 500 000(1)
Nick Bjugstad	3 000 000(1)
Artem Anisimov	3 000 000(1)
Nick Leddy	3 000 000(1)
Kevin Hayes	3 000 000(1)
Jamie Oleksiak	3 000 000(3)
Tanner Pearson	2 750 000(3)
Jakub Vrana	2 500 000(3)
Jordan Binnington	2 250 000(1)
John Klingberg	2 199 000(2)
Lars Eller	2 000 000(1)
Steven Santini	1 875 000(1)
Oscar Lindberg	1 750 000(3)
Devin Shore	1 500 000(3)
Vladislav Namestnikov	1 500 000(1)
Haydn Fleury	1 200 000(1)
Austin Watson	799 999(1)

Patrick Nemeth	150 000(2)
Nick Seeler	150 000(1)
Lukas Sedlak	100 000(1)
Tucker Poolman	100 000(1)
ScottWedgewood	100 000(2)
Connor Carrick	95 000(3)
Jason Demers	95 000(1)
Josh Leivo	95 000(3)
Kurtis MacDermid	92 500(1)
Michael Chaput	90 000(1)
Eric Robinson	90 000(1)
Xavier Ouellet	80 000(2)
Juhar Khaira	80 000(3)
Austin Czarnik	65 000(2)
Patrick Brown	55 000(3)
Dmitrij Jaskin	50 000(3)
Karson Kuhlman	35 000(3)
Jason Zucker	30 000(2)

Current Funds	$195 180 495
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 935 669
Farm Payroll	$1 137 500
Prospect Fees	$37 500
Coach	$295 000
Games Remaining	82
Total Game Expenses	$602 508
Projected Expenses	$49 405 669
Projected Balance	$145 774 826

Salary Commitment

Year: 23	$49 073 169
Year: 24	$14 850 000
Year: 25	$3 820 000
Year: 26	$220 000

James Reimer	5 500 000(1)
Adam Henrique	5 250 000(1)
Logan Couture	5 250 000(1)
Nikita Tryamkin	5 000 000(1)
Darcy Kuemper	3 750 000(2)
Brenden Dillon	3 000 000(2)
Cody Eakin	2 990 000(1)
Brett Ritchie	2 330 000(1)
Rasmus Andersson	1 800 000(3)
Oskar Lindlom	1 500 000(2)
Markus Granlund	1 500 000(2)
Maxim Comtois	1 500 000(1)
Derek Forbort	1 499 999(1)
Brendan Gallagher	1 499 000(1)
Tyler Motte	1 200 000(2)
Madison Bowey	1 000 000(1)
Timothy Liljegren	1 000 000(3)
Mikhail Grigorenko	800 000(1)
Trevor Moore	800 000(3)
Logan Thompson	766 670(1)

Alex Texier	150 000(1)
Brock McGinn	125 000(1)
Scott Mayfield	125 000(1)
Jake Muzzin	125 000(1)
Tommy Novak	120 000(1)
Simon Benoit	120 000(4)
Alex Vlasic	100 000(5)
Alexander Edler	100 000(1)
Kent Johnson	92 500(1)
Casey DeSmith	80 000(2)

Current Funds	$237 852 414
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 282 000
Farm Payroll	$490 000
Prospect Fees	$45 000
Coach	$450 000
Games Remaining	82
Total Game Expenses	$588 622
Projected Expenses	$48 267 000
Projected Balance	$189 585 414

Salary Commitment

Year: 23	$47 742 000
Year: 24	$20 025 000
Year: 25	$9 800 000
Year: 26	$4 500 000

Drew Doughty	7 777 000(1)
John Carlson	4 500 000(1)
Darnell Nurse	4 500 000(5)
Jeff Skinner	3 755 000(1)
William Karlsson	3 550 000(1)
Sergei Bobrovsky	3 500 000(1)
Evgeny Kuznetsov	3 500 000(2)
Valeri Nichushkin	3 500 000(3)
John Tavares	3 500 000(2)
Luke Schenn	3 500 000(1)
Laurent Brossoit	1 500 000(2)
Alex Formenton	1 000 000(3)
Kaevin Rooney	800 000(1)
Dylan DeMelo	800 000(2)
Jesper Bratt	800 000(2)
Mike Reilly	500 000(3)
Dan DeKeyser	300 000(3)

Brett Connolly	110 000(1)
Yegor Zamula	75 000(1)
Joseph Morrow	35 000(2)
Ryan Dzingel	30 000(2)
Mike Hoffman	30 000(1)
Kevin Connauton	30 000(2)
Tyler Pitlick	30 000(1)
Connor Brickley	30 000(1)
Maxime Lagace	30 000(1)
Oscar Fatenberg	30 000(1)
Luke Glendening	30 000(2)
Riley Nash	30 000(0)

Current Funds	$80 285 513
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 914 000
Farm Payroll	$1 559 400
Prospect Fees	$37 500
Coach	$617 000
Games Remaining	82
Total Game Expenses	$672 291
Projected Expenses	$55 127 900
Projected Balance	$25 157 613

Salary Commitment

Year: 23	$54 443 400
Year: 24	$36 084 400
Year: 25	$27 434 400
Year: 26	$4 894 000

Mika Zibanejad	4 500 000(3)
Marcus Foligno	4 000 000(3)
Damon Seversson	4 000 000(3)
Jarred McCann	3 694 000(4)
Anthony Mantha	3 500 000(1)
Zach Hyman	3 500 000(3)
Michael Matheson	3 150 000(1)
Anthony Duclair	3 000 000(3)
Justin Schultz	3 000 000(2)
Nick Schmatlz	3 000 000(1)
Casey Mittelstadt	2 500 000(2)
Radek Faksa	2 200 000(1)
Charlie Coyle	2 150 000(1)
Vitek Vanecek	2 120 000(3)
James VanRiemsdyk	1 500 000(2)
Justin Holl	1 500 000(2)
Alex Carrier	1 200 000(4)
Mason Appleton	1 200 000(3)
Conor Garland	1 200 000(1)
Matthew Benning	1 000 000(1)
Andrew Mangiapane	1 000 000(1)

Jonathan Kovacevic	199 000(1)
Andrej Sustr	150 000(2)
Mathieu Joseph	140 400(3)
Quinton Byfield	95 000(1)
Cam York	95 000(1)
William Eklund	95 000(1)
Denis Malgin	90 000(1)
Jake Walman	85 000(1)
Pontus Aberg	80 000(1)
Kieffer Bellows	80 000(3)
Dysin Mayo	80 000(1)
Dominik Simon	80 000(1)
Frederick Gauthier	80 000(1)
Dylan Samberg	80 000(1)
Spencer Martin	50 000(1)
Colton White	50 000(1)
Dominic Toninato	30 000(0)

Current Funds	$98 428 581
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 275 000
Farm Payroll	$1 270 000
Prospect Fees	$1 500
Coach	$325 000
Games Remaining	82
Total Game Expenses	$705 750
Projected Expenses	$57 871 500
Projected Balance	$40 557 081

Salary Commitment

Year: 23	$57 545 000
Year: 24	$35 597 500
Year: 25	$28 165 000
Year: 26	$15 005 000

Evgeny Malkin	11 200 000(1)
Jakob Chychrun	4 600 000(5)
Alex Pietrangelo	3 500 000(3)
Cam Fowler	3 500 000(4)
Vladimir Tarasenko	3 500 000(1)
Jacob DeLaRose	3 000 000(3)
Boone Jenner	3 000 000(2)
Max Domi	3 000 000(5)
Frederik Andersen	3 000 000(2)
Victor Olofsson	3 000 000(3)
MacKenzie Blackwood	2 200 000(1)
Logan Stanley	2 200 000(4)
Jared Spurgeon	2 000 000(3)
Dmitri Orlov	1 500 000(3)
Dominik Kubalik	1 500 000(1)
Jack McBain	1 500 000(5)
Brendan Perlini	1 250 000(1)
Chris Tierney	1 250 000(1)
Miles Wood	1 200 000(2)
Nail Yakupov	375 000(1)

Pius Suter	325 000(1)
Noah Gregor	120 000(5)
Josh Brown	110 000(2)
Trent Frederic	92 500(2)
MacKenzie Entwistle	85 000(5)
Gustav Nyquist	80 000(1)
Tomas Nosek	80 000(3)
Dmitry Kulikov	80 000(1)
Anton Blidh	40 000(3)
Dryden Hunt	40 000(3)
Philip Di Giuseppe	37 500(1)
Brett Kulak	30 000(1)
Ryan Suter	30 000(1)
Maxim Mamin	30 000(2)
Garret Sparks	30 000(1)
Robert Bortuzzo	30 000(1)
Ryan Reaves	30 000(1)